| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN | 2007-07-01 | 444,877 | 77,854 | SL | 40.000000000000 | 11,122 | 0 | 0 | |
| FARM BUILDING | 2007-07-01 | 6,726 | 2,354 | SL | 20.000000000000 | 336 | 0 | 0 | |
| IMPROVEMENTS | 2007-07-01 | 395,784 | 69,263 | SL | 40.000000000000 | 9,895 | 0 | 0 | |
| COW BARN | 2014-07-01 | 100,972 | SL | 40.000000000000 | 2,524 | 0 | 0 | ||
| LAND | 2007-07-01 | 22,911 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2007-07-01 | 111,532 | 52,048 | SL | 15.000000000000 | 7,435 | 0 | 0 | |
| HOUSE | 2007-07-01 | 18,169 | 3,179 | SL | 40.000000000000 | 454 | 0 | 0 | |
| GLENDALE ESTATES - PRIOR FULLY DEPRECIATED ASSETS | 2001-01-01 | 454,552 | 454,552 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BARN AND IMPROVEMENTS | 2014-07-31 | 26,124 | SL | 40.000000000000 | 599 | 0 | 0 | ||
| BARN AND IMPROVEMENTS | 2014-08-31 | 12,000 | SL | 40.000000000000 | 250 | 0 | 0 | ||
| NEW BARN | 2014-10-01 | 11,007 | SL | 40.000000000000 | 206 | 0 | 0 | ||
| NEW BARN | 2014-10-01 | 850 | SL | 40.000000000000 | 16 | 0 | 0 | ||
| NEW BARN | 2014-10-14 | 5,000 | SL | 40.000000000000 | 94 | 0 | 0 | ||
| NEW BARN | 2014-11-20 | 3,845 | SL | 40.000000000000 | 56 | 0 | 0 | ||
| NEW BARN | 2014-12-26 | 4,000 | SL | 40.000000000000 | 50 | 0 | 0 | ||
| NEW BARN | 2015-03-20 | 2,965 | SL | 40.000000000000 | 19 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BARN | 444,877 | 88,976 | 355,901 | |
| FARM BUILDING | 6,726 | 2,690 | 4,036 | |
| IMPROVEMENTS | 395,784 | 79,158 | 316,626 | |
| COW BARN | 100,972 | 2,524 | 98,448 | |
| LAND | 22,911 | 0 | 22,911 | |
| LAND IMPROVEMENTS | 111,532 | 59,483 | 52,049 | |
| HOUSE | 18,169 | 3,633 | 14,536 | |
| GLENDALE ESTATES - PRIOR FULLY DEPRECIATED ASSETS | 454,552 | 454,552 | 0 | |
| BARN AND IMPROVEMENTS | 26,124 | 599 | 25,525 | |
| BARN AND IMPROVEMENTS | 12,000 | 250 | 11,750 | |
| NEW BARN | 11,007 | 206 | 10,801 | |
| NEW BARN | 850 | 16 | 834 | |
| NEW BARN | 5,000 | 94 | 4,906 | |
| NEW BARN | 3,845 | 56 | 3,789 | |
| NEW BARN | 4,000 | 50 | 3,950 | |
| NEW BARN | 2,965 | 19 | 2,946 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | RELATED PARTY |
| Original Amount of Loan | 1000000 |
| Balance Due | 1521461 |
| Date of Note | 2006-12 |
| Maturity Date | 2016-12 |
| Repayment Terms | PRINCIPAL & INTEREST DUE 2016 |
| Interest Rate | 4.900000000000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | ACQUISITION OF REAL ESTATE |
| Description of Lender Consideration | |
| Consideration FMV | 1604552 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,449 | 0 | 0 | 2,448 |
| SMALL TOOLS & EQUIPMENT | 1,854 | 0 | 0 | 1,854 |
| MISCELLANEOUS | 1,130 | 0 | 0 | 1,130 |
| FUEL | 5,429 | 0 | 0 | 5,429 |
| REPAIRS & MAINTENANCE | 28,588 | 0 | 0 | 28,588 |
| SUPPLIES | 676 | 0 | 0 | 676 |
| FEED | 1,219 | 0 | 0 | 1,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 24,574 | 0 | 0 | 24,574 |