| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 535 | 535 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP | AT COST | 37,005 | 37,243 |
| OPPENHEIMBER INTL GROW FD-Y | AT COST | 41,197 | 39,790 |
| DFA US MICRO CAP PORT | AT COST | 5,885 | 5,321 |
| DODGE & COX INCOME FUND | AT COST | 60,830 | 61,721 |
| DODGE & COX INTERNATIONAL FD | AT COST | 39,312 | 39,789 |
| LAZARD EMERG MARKET PORT IN | AT COST | 17,622 | 15,977 |
| PRIMECAP ODYSSEY GROWTH | AT COST | 16,014 | 15,902 |
| VANGUARD INSTIT INDEX FD | AT COST | 35,273 | 37,005 |
| TEMPLETON GLOBAL BD FD | AT COST | 8,996 | 8,365 |
| VANGUARD TOTAL BD MKT INDEX FD | AT COST | 61,606 | 63,589 |
| LOOMIS SAYLES BOND FD | AT COST | 20,754 | 18,727 |
| BLACKROCK HIGH YIELD BD PORT | AT COST | 13,854 | 12,436 |
| VANGUARD S/T INFLATION PROTECT | AT COST | 16,377 | 16,434 |
| DIAMOND HILL SM/MID CAP I | AT COST | 20,535 | 21,246 |
| DFA US S/C VALUE PORT | AT COST | 6,166 | 5,328 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 13,862 | 15,795 |
| DFA EMERGING MKTS PORT | AT COST | 18,053 | 15,857 |
| LAZARD GI LIST INFRA-INST | AT COST | 17,155 | 15,931 |
| DFA INTERNATIONAL SMALL CO | AT COST | 10,225 | 10,415 |
| CREDIT SUISSE COMM RET ST-I | AT COST | 8,930 | 10,321 |
| Description | Amount |
|---|---|
| INCOME PD IN FYE 6/17, TAXED IN FYE 6/16 | 202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| INCOME PD IN FYE 6/16, TAXED IN FYE 6/15 | 191 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 373 | 0 | 0 | |
| ESTIMATED EXCISE TAX | 828 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFED | 53 | 53 | 0 |