| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTL GROWTH FUND | 19,552 | 23,834 |
| NUVEEN HIGH INCOME BOND FD | ||
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN REAL ESTATE SECURITY | 24,221 | 28,874 |
| OPPENHEIMER DEVELOPING MKTS FD | ||
| TCW EMERGING MARKETS INCOME FD | 20,161 | 18,692 |
| T ROWE PRICE SC STOCK | 14,258 | 16,585 |
| VANGUARD EQUITY INCOME | 30,174 | 39,676 |
| NUVEEN STRATEGIC INCOME | ||
| OPPENHEIMER SR FLOAT RATE Y | ||
| SPDR S&P 500 ETF TRUST | 48,723 | 61,899 |
| BAIRD AGGREGATE BOND FUND | 32,201 | 32,963 |
| FEDERATED INST HI YLD BD FD | 43,625 | 41,229 |
| LOOMIS SAYLES STRATEGIC ALPHA | 12,764 | 12,116 |
| NUVEEN INFLATION PRO SEC | ||
| NEUBERGER BERMAN LONG SH INS | ||
| ROBECO BOSTON PTNS L S RSCH | 19,629 | 21,725 |
| T ROWE PRICE GROWTH STOCK #40 | 26,134 | 39,181 |
| T ROWE PRICE MID CAP GROWTH FD | 9,865 | 20,285 |
| VANGUARD STRATEGIC EQUITY | 18,105 | 16,725 |
| VICTORY TRIVALENT INTL | 24,690 | 23,653 |
| T ROWE PRICE INTL GR&INC FD | 27,650 | 23,501 |
| SALIENT MLP ENERGY INFRASTRUCT | ||
| CAUSEWAY EMERGING MARKETS INST | 26,965 | 22,054 |
| FIDELITY ADV DIVERS INTL CL I | 23,935 | 23,096 |
| AMER CENT DIVERSIFI BOND INS | 32,787 | 32,832 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR LONG SHORT EQUITY I | AT COST | 10,500 | 10,407 |
| BARON EMERGING MARKETS INSTITU | AT COST | 26,575 | 23,838 |
| DOUBLELINE TOTAL RET BD I | AT COST | 16,405 | 16,285 |
| EATON VANCE GLOBAL MACRO FD CL | AT COST | 12,000 | 12,000 |
| HIGHLAND LONG SHORT EQUITY Z | AT COST | 11,194 | 10,231 |
| PRUDENTIAL SHORT DUR HI YLD IN | AT COST | 25,065 | 25,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 336 | 336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 137,395 | 137,395 | 619,000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 | |
| RENT AND ROYALTY EXPENSES | 3,723 | 0 | ||
| Rent and Royalty Expense | 3,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 31 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,388 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 | |
| FOREIGN TAXES | 198 | 198 | 0 |