| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP. | 6,816 | 5,112 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 100 S DOBSON | 2007-12-15 | 22,170 | 4,001 | S/L | 39.0000 | 569 | 569 | ||
| 109 E ELLISON | 2007-12-15 | 210,449 | 37,997 | S/L | 39.0000 | 5,396 | 5,396 | ||
| 112 W ELLISON | 2007-12-15 | 128,348 | 23,174 | S/L | 39.0000 | 3,291 | 3,291 | ||
| 114 S MAIN | 2007-12-15 | 63,087 | 11,394 | S/L | 39.0000 | 1,617 | 1,617 | ||
| 100 S DOBSON FLOORING | 2008-07-23 | 25,501 | 10,427 | S/L | 15.0000 | 1,700 | 1,700 | ||
| 100 S DOBSON IMPROVEMENT | 2008-07-23 | 25,501 | 4,224 | S/L | 39.0000 | 654 | 654 | ||
| 114 S MAIN AC HEAT SYSTEM | 2009-12-15 | 8,000 | 6,029 | 200DB | 7.0000 | 1,314 | 1,314 | ||
| 112 W ELLISON AWNINGS | 2010-11-22 | 5,977 | 3,614 | 200DB | 7.0000 | 945 | 945 | ||
| 100 S DOBSON AC | 2011-10-17 | 1,800 | 1,167 | 200DB | 7.0000 | 181 | 181 | ||
| 112 W ELLISON STRUCTURAL IMPROVEMENTS | 2013-02-04 | 43,720 | 4,372 | S/L | 15.0000 | 2,914 | 2,914 | ||
| 112 W ELLISON SPRINKLER SYTEM | 2013-04-24 | 33,225 | 1,661 | S/L | 15.0000 | 1,108 | 1,108 | ||
| BUILDING IMPROVEMENTS 112 W ELLISON | 2014-12-19 | 103,097 | 859 | S/L | 15.0000 | 6,873 | 6,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 670,875 | 152,095 | 518,780 | 441,000 | |
| LAND RENTAL PROPERTIES | 119,421 | 119,421 | 240,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND BLDG FURNISHINGS B4 | 306,930 | 306,738 | 325,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENT PROPERTIES | ||||
| INSURANCE | 4,773 | 4,773 | ||
| REPAIR & MAINTENANCE | 10,800 | 10,800 | ||
| UTILITIES | 1,356 | 1,356 | ||
| FEES | -150 | -150 | ||
| BANK CHARGES | 103 | 103 | ||
| EXPENSES | ||||
| ADVERTISING | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS ROYALTIES | 2,091 | 2,091 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL RENT PROPERTIES | 3,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GAS WELL TAX | 189 | 189 |