| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,200 | 0 | 0 | 10,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHAIRS & TABLES | 2008-01-01 | 2,247 | 2,247 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2011-01-01 | 3,974 | 1,589 | SL | 10.000000000000 | 397 | 0 | 397 | |
| EQUIPMENT | 2011-01-01 | 4,000 | 2,285 | SL | 7.000000000000 | 571 | 0 | 571 | |
| KILN | 2012-01-01 | 3,777 | 1,619 | SL | 7.000000000000 | 540 | 0 | 540 | |
| EQUIPMENT | 2012-01-01 | 553 | 237 | SL | 7.000000000000 | 79 | 0 | 79 | |
| SPEAKER SYSTEM | 2012-01-01 | 1,103 | 473 | SL | 7.000000000000 | 158 | 0 | 158 | |
| COMPUTER | 2012-01-01 | 3,254 | 1,953 | SL | 5.000000000000 | 651 | 0 | 651 | |
| REFRIGERATOR | 2013-01-01 | 1,400 | 400 | SL | 7.000000000000 | 200 | 0 | 200 | |
| FURNITURE & FIXTURES | 2014-09-01 | 76,950 | 3,664 | SL | 7.000000000000 | 10,993 | 0 | 10,993 | |
| LAND | 2012-01-01 | 104,994 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2014-09-01 | 525,269 | 4,489 | SL | 39.000000000000 | 13,468 | 0 | 13,468 | |
| CAPITAL IMPROVEMENTS - 2012 | 2014-09-01 | 68,540 | 586 | SL | 39.000000000000 | 1,757 | 0 | 1,757 | |
| CAPITAL IMPROVEMENTS - 2013 | 2014-09-01 | 958,220 | 8,190 | SL | 39.000000000000 | 24,570 | 0 | 24,570 | |
| CAPITAL IMPROVEMENTS - 2014 | 2014-09-01 | 2,123,341 | 18,148 | SL | 39.000000000000 | 54,445 | 0 | 54,445 | |
| CAPITAL IMPROVEMENTS - 2015 | 2015-07-01 | 184,581 | SL | 39.000000000000 | 2,366 | 0 | 2,366 | ||
| BUILDING - 231 STAGE ROAD | 2015-05-22 | 468,292 | SL | 39.000000000000 | 7,004 | 0 | 7,004 | ||
| FURNITURE & FIXTURES | 2015-07-01 | 17,450 | SL | 7.000000000000 | 1,246 | 0 | 1,246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHAIRS & TABLES | 2,247 | 2,247 | 0 | |
| SIGNAGE | 3,974 | 1,986 | 1,988 | |
| EQUIPMENT | 4,000 | 2,856 | 1,144 | |
| KILN | 3,777 | 2,159 | 1,618 | |
| EQUIPMENT | 553 | 316 | 237 | |
| SPEAKER SYSTEM | 1,103 | 631 | 472 | |
| COMPUTER | 3,254 | 2,604 | 650 | |
| REFRIGERATOR | 1,400 | 600 | 800 | |
| FURNITURE & FIXTURES | 76,950 | 14,657 | 62,293 | |
| LAND | 104,994 | 0 | 104,994 | |
| BUILDING | 525,269 | 17,957 | 507,312 | |
| CAPITAL IMPROVEMENTS - 2012 | 68,540 | 2,343 | 66,197 | |
| CAPITAL IMPROVEMENTS - 2013 | 958,220 | 32,760 | 925,460 | |
| CAPITAL IMPROVEMENTS - 2014 | 2,123,341 | 72,593 | 2,050,748 | |
| CAPITAL IMPROVEMENTS - 2015 | 184,581 | 2,366 | 182,215 | |
| BUILDING - 231 STAGE ROAD | 468,292 | 7,004 | 461,288 | |
| FURNITURE & FIXTURES | 17,450 | 1,246 | 16,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYPAL ACCOUNT | 1,047 | 0 | 0 |
| PETTY CASH | 111 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKER COMP INSURANCE | 1,889 | 0 | 0 | 1,889 |
| MARKETING AND ADVERTISING | 43,794 | 0 | 0 | 43,794 |
| PROGRAM EXPENSES | 37,797 | 0 | 37,797 | 0 |
| REPAIRS AND MAINTENANCE | 20,876 | 0 | 0 | 20,876 |
| CLEANING MAINTENANCE | 2,189 | 0 | 0 | 2,189 |
| GROUNDS MAINTENANCE | 16,055 | 0 | 0 | 16,055 |
| GALLERY EXPENSES | 15,142 | 0 | 15,142 | 0 |
| UTILITIES | 28,382 | 0 | 0 | 28,382 |
| TELEPHONE, INTERNET | 4,462 | 0 | 0 | 4,462 |
| POSTAGE, MAILING SERVICE | 6,587 | 0 | 0 | 6,587 |
| EVENT EXPENSES | 21,924 | 0 | 937 | 20,987 |
| OFFICE EXPENSES | 3,085 | 0 | 0 | 0 |
| WEBSITE/COMPUTER SERVICES | 4,629 | 0 | 0 | 4,629 |
| OFFICE EQUIPMENT/SOFTWARE | 9,077 | 0 | 0 | 0 |
| INSURANCE-PROPERTY | 17,791 | 0 | 0 | 0 |
| INSURANCE-LIABILITY, D & O | 6,672 | 0 | 0 | 0 |
| EDUCATION & TRAINING | 50 | 0 | 0 | 50 |
| DUES AND MEMBERSHIPS | 1,140 | 0 | 0 | 0 |
| MERCHANT ACCOUNT FEES | 4,510 | 0 | 0 | 4,510 |
| BANK FEES | 169 | 0 | 0 | 0 |
| WASTE REMOVAL | 2,226 | 0 | 0 | 2,226 |
| THEATRE ARTS EXPENSE | 58,614 | 0 | 0 | 58,614 |
| ACTORS AND PRODUCTION | 72,553 | 0 | 0 | 72,553 |
| PRINTING & COPYING | 8,750 | 0 | 0 | 8,750 |
| SCHOLARSHIP FUNDING | 12,405 | 0 | 0 | 12,405 |
| PROFESSIONAL FEES | 4,705 | 0 | 0 | 4,705 |
| TRAVEL | 1,430 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART AND MUSIC PROGRAMS | 172,321 | 172,321 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 3,477 | 3,592 |
| SIMPLE IRA PAYABLE | 2,122 | 1,640 |
| ACCRUED EXPENSES | 0 | 503 |
| GIFT CERTIFICATES | 0 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 102,252 | 0 | 0 | 102,252 |
| PAYROLL SERVICE | 424 | 0 | 0 | 424 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 33,793 | 0 | 0 | 33,793 |
| PROPERTY TAX | 28,657 | 0 | 0 | 28,657 |