| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP & ACCOUNTING | 6,800 | 6,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NOVARTIS | 2013-08 | PURCHASE | 2015-07 | 1,238 | 884 | 354 | ||||
| COCA COLA | 2013-11 | PURCHASE | 2015-10 | 198 | 200 | -2 | ||||
| KINDER MORGAN | 2013-08 | PURCHASE | 2015-10 | 56 | 74 | -18 | ||||
| PIEDMONT NAT GAS | 2013-08 | PURCHASE | 2015-10 | 160 | 137 | 23 | ||||
| VALSPAR | 2013-08 | PURCHASE | 2015-10 | 219 | 198 | 21 | ||||
| CHUBB | 2013-08 | PURCHASE | 2015-10 | 4,822 | 3,269 | 1,553 | ||||
| BROADRIDGE FINL | 2013-10 | PURCHASE | 2015-11 | 1,549 | 902 | 647 | ||||
| STERIS CORP | 2013-08 | PURCHASE | 2015-11 | 4,833 | 2,866 | 1,967 | ||||
| PIEDMONT NAT GAS | 2013-08 | PURCHASE | 2015-12 | 5,120 | 3,045 | 2,075 | ||||
| KINDER MORGAN | 2013-08 | PURCHASE | 2015-12 | 1,715 | 3,757 | -2,042 | ||||
| ROSS STORES | 2013-08 | PURCHASE | 2015-12 | 1,891 | 1,187 | 704 | ||||
| FLOWERS FOODS | 2015-12 | PURCHASE | 2016-02 | 759 | 1,052 | -293 | ||||
| FLOWERS FOODS | 2013-08 | PURCHASE | 2016-02 | 3,114 | 4,473 | -1,359 | ||||
| ITC HOLDINGS | 2015-12 | PURCHASE | 2016-02 | 1,890 | 1,816 | 74 | ||||
| ITC HOLDINGS | 2013-08 | PURCHASE | 2016-02 | 442 | 329 | 113 | ||||
| HENRY JACK ASSOC | 2015-12 | PURCHASE | 2016-03 | 1,385 | 1,311 | 74 | ||||
| HENRY JACK ASSOC | 2013-08 | PURCHASE | 2016-03 | 326 | 203 | 123 | ||||
| CALIF RES | 2016-03 | PURCHASE | 2016-03 | 7 | 7 | |||||
| LEGGETT & PLATT | 2015-12 | PURCHASE | 2016-03 | 1,538 | 1,391 | 147 | ||||
| BECTON DCKNSON | 2015-12 | PURCHASE | 2016-04 | 797 | 764 | 33 | ||||
| VALSPAR | 2015-12 | PURCHASE | 2016-04 | 749 | 571 | 178 | ||||
| COMMERCE BANC | 2013-08 | PURCHASE | 2015-12 | 13 | 12 | 1 | ||||
| TEXAS INSTRUMENT | 2012-05 | PURCHASE | 2016-05 | 10,000 | 10,522 | -522 | ||||
| US TREAS NOTE | 2012-05 | PURCHASE | 2015-06 | 8,239 | 9,157 | -918 | ||||
| US TREAS NOTE | 2015-06 | PURCHASE | 2015-08 | 4,076 | 3,978 | 98 | ||||
| FHLMC NOTE | 2013-07 | PURCHASE | 2015-09 | 8,000 | 8,224 | -224 | ||||
| CISCO SYS | 2012-05 | PURCHASE | 2015-12 | 6,046 | 6,966 | -920 | ||||
| GECC | 2012-05 | PURCHASE | 2015-12 | 5,347 | 5,705 | -358 | ||||
| FNMA | 2013-05 | PURCHASE | 2015-12 | 10,037 | 10,227 | -190 | ||||
| MERCK | 2015-02 | PURCHASE | 2015-12 | 4,965 | 4,978 | -13 | ||||
| TARGET | 2013-11 | PURCHASE | 2015-12 | 2,035 | 1,942 | 93 | ||||
| US TREAS NOTE | 2012-11 | PURCHASE | 2015-12 | 7,970 | 8,162 | -192 | ||||
| US TREAS NOTE | 2014-08 | PURCHASE | 2015-12 | 6,004 | 6,030 | -26 | ||||
| US TREAS NOTE | 2014-12 | PURCHASE | 2015-12 | 4,003 | 4,011 | -8 | ||||
| US TREAS NOTE | 2013-10 | PURCHASE | 2015-12 | 6,031 | 6,160 | -129 | ||||
| US TREAS NOTE | 2013-06 | PURCHASE | 2015-12 | 6,006 | 5,850 | 156 | ||||
| US TREAS NOTE | 2014-10 | PURCHASE | 2015-12 | 2,000 | 2,003 | -3 | ||||
| CISCO SYS | 2012-05 | PURCHASE | 2016-02 | 4,000 | 4,644 | -644 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS NOTE, 5.50% | ||
| TEXAS INSTRUMENTS NOTE, 2.375% | ||
| INTEL CORP. NOTE, 1.95% | 10,357 | 10,040 |
| GE CAPCORP NOTE, 5.625% | 5,705 | 5,287 |
| JOHN DEERE 1.40% | 5,023 | 5,022 |
| CATERPILLAR 3.90% | 5,217 | 5,457 |
| TARGET CORP NOTE 2.90% | 2,914 | 3,150 |
| JP MORGAN CHASE NOTE, 2.25% | 7,946 | 8,058 |
| HOME DEPOT NOTE, 2.00% | 5,076 | 5,108 |
| MERCK & CO NOTE | 4,977 | 5,067 |
| VISA NOTE 2.2% | 10,000 | 10,159 |
| CISCO NOTE 1.6% | 5,031 | 5,047 |
| STATE ST CORP NOTE 1.95% | 10,003 | 9,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T, INC. | 4,433 | 6,029 |
| MCDONALDS CORP | 3,316 | 5,737 |
| MERCK & CO., INC. | 2,955 | 5,288 |
| REALTY INCOME CORP. REIT | 2,643 | 5,408 |
| ACCENTURE PLC | 4,731 | 7,138 |
| AIR PRODUCTS | 3,916 | 5,135 |
| APPLE | 4,875 | 6,091 |
| ADP | 4,402 | 5,710 |
| BECTON DICKINSON | 4,063 | 6,325 |
| BROADRIDGE FINL | 3,605 | 6,291 |
| CHEVRON | 4,660 | 4,040 |
| CHUBB | ||
| COCA-COLA | 4,922 | 5,441 |
| COMMERCE BANCSHRS | 3,546 | 4,404 |
| EXXON MOBIL | 3,994 | 3,917 |
| FLOWERS FOODS | ||
| GENERAL MILLS | 5,423 | 6,341 |
| GRAINGER | 4,976 | 4,795 |
| HENRY JACK & ASSOC | 3,452 | 5,741 |
| ITC HLDNGS | 4,698 | 6,411 |
| ILLINOIS TOOL | 4,896 | 6,680 |
| IBM | 4,418 | 3,690 |
| INTL FLVR & FRAGRNC | 4,496 | 6,321 |
| JOHNSON & JOHNSON | 4,942 | 5,860 |
| KINDER MORGAN | ||
| KIMBERLY CLARK | 4,852 | 5,590 |
| LEGGETT & PRATT | 3,818 | 5,679 |
| NESTLE | 3,302 | 3,621 |
| NOVARTIS | 5,695 | 5,963 |
| OCCIDENTAL PETRO | 5,489 | 5,281 |
| PIEDMONT NAT GAS | ||
| POLARIS IND | 3,001 | 2,211 |
| QUALCOMM | 5,962 | 5,602 |
| REPUBLIC SVC | 4,517 | 5,938 |
| ROSS STORES | 3,615 | 5,020 |
| SMUCKER JM | 5,097 | 5,683 |
| STERIS CORP | 5,898 | 5,554 |
| TRAVELERS COS | 4,646 | 5,707 |
| 3M CO | 4,841 | 5,891 |
| UNION PACIFIC | 2,758 | 2,947 |
| UPS | 4,660 | 5,361 |
| UNITED TECH | 3,754 | 3,520 |
| V F CORP | 3,998 | 4,736 |
| VALSPAR | 3,960 | 6,283 |
| WAL-MART | 3,911 | 3,610 |
| WISCONSINENRGY | 4,924 | 6,856 |
| XCEL ENRGY | 4,123 | 5,626 |
| XILINX | 4,850 | 5,023 |
| EMC CORP | 5,172 | 5,618 |
| ASSURANT | 5,948 | 6,205 |
| CVS HEALTH | 5,083 | 5,208 |
| GILEAD SCIENCES | 5,029 | 4,266 |
| WALGREENS BOOTS | 4,808 | 4,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PROBATE FEES | 750 | 750 | ||
| PROFESSIONAL FEES | 300 | 300 | ||
| ENGRAVING | 375 | 375 | ||
| MISCELLANEOUS | 342 | 342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,534 | 5,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 53 | |||
| FOREIGN TAX | 57 | 57 |