| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,050 | 4,050 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC LICENSE 1570 AM | 1999-03-18 | 247,817 | 204,451 | 20.0000 | 12,391 | 216,842 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STATION BUILDING | 1999-03-18 | 193,090 | 80,412 | S/L | 39.0000 | 4,828 | |||
| INTERIOR RENNOVATIONS | 2001-12-31 | 3,300 | 1,146 | S/L | 39.0000 | 83 | |||
| INTERIOR RENNOVATIONS | 2002-07-15 | 4,885 | 1,614 | S/L | 39.0000 | 122 | |||
| BATHROOM WINDOWS | 2003-02-01 | 1,200 | 382 | S/L | 39.0000 | 30 | |||
| DRIVEWAY PAVING | 2004-07-09 | 15,000 | 4,199 | S/L | 39.0000 | 375 | |||
| SIDING | 2007-04-27 | 1,700 | 358 | S/L | 39.0000 | 43 | |||
| HEAT PUMP | 2011-07-13 | 4,600 | 461 | S/L | 39.0000 | 115 | |||
| WINDOWS | 2011-09-01 | 5,068 | 486 | S/L | 39.0000 | 127 | |||
| FURNACE | 2012-01-06 | 5,537 | 484 | S/L | 39.0000 | 138 | |||
| ROOF | 2012-01-30 | 11,483 | 758 | S/L | 39.0000 | 287 | |||
| 4 RADIO TOWERS | 1999-03-18 | 136,000 | 112,200 | S/L | 20.0000 | 6,800 | |||
| PRODUCTION ROOM EQUIPMENT | 1999-03-18 | 14,900 | 14,900 | S/L | 6.0000 | ||||
| MAIN STUDIO EQUIPMENT | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| NEWSROOM EQUIPMENT | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| SATTELITE DISH | 1999-03-18 | 1,500 | 1,500 | S/L | 10.0000 | ||||
| MAIN TRANSMITTER | 1999-03-18 | 34,000 | 34,000 | S/L | 6.0000 | ||||
| BACKUP TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 1999-03-18 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| ANTENNA MONITOR | 1999-03-18 | 9,000 | 9,000 | S/L | 6.0000 | ||||
| RECEIVER & TRANSMITTER | 1999-03-18 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MODULATION MONITOR | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| COMMAND RELAY UNIT | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| INTERCONNECTION | 1999-03-18 | 2,000 | 2,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 1999-03-18 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| MISC TRANSMITTER ROOM EQUIP. | 1999-03-18 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| 2 HEATER & AC UNITS | 1999-03-18 | 10,000 | 10,000 | S/L | 10.0000 | ||||
| AUDIO EQUIPMENT | 2000-03-01 | 159 | 159 | S/L | 6.0000 | ||||
| HI-FI EQUIPMENT | 2000-04-07 | 540 | 540 | S/L | 6.0000 | ||||
| 2 COMREX HOT-LINES | 2001-01-11 | 5,080 | 5,080 | S/L | 6.0000 | ||||
| 3 STUDIO MICROPHONES | 2004-03-29 | 994 | 994 | S/L | 6.0000 | ||||
| SATTELITE RECEIVER D9850 | 2004-08-14 | 1,045 | 1,045 | S/L | 6.0000 | ||||
| BSW DUAL DIGITAL HYBRID | 2005-11-04 | 1,508 | 1,508 | S/L | 6.0000 | ||||
| 320 GB SERVER | 2006-06-09 | 590 | 590 | S/L | 6.0000 | ||||
| BSW PROCESSOR | 2007-07-20 | 600 | 600 | S/L | 6.0000 | ||||
| 4 RADIO TOWERS | 2009-02-26 | 200,000 | 65,000 | S/L | 20.0000 | 10,000 | |||
| 4 TURNING UNITS | 2009-02-26 | 40,000 | 26,000 | S/L | 10.0000 | 4,000 | |||
| YORK HEAT PUMP | 2009-02-26 | 8,000 | 5,200 | S/L | 10.0000 | 800 | |||
| ONAN 60 GENERATOR SET | 2009-02-26 | 22,000 | 14,300 | S/L | 10.0000 | 2,200 | |||
| HARRIS DX1 TRANSMITTER | 2009-02-26 | 40,000 | 40,000 | S/L | 6.0000 | ||||
| HARRIS SX5 TRANSMITTER | 2009-02-26 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| PHASING EQUIPMENT | 2009-02-26 | 30,000 | 30,000 | S/L | 6.0000 | ||||
| DUMMY LOAD | 2009-02-26 | 3,500 | 3,500 | S/L | 6.0000 | ||||
| AUDIO PROCESSOR | 2009-02-26 | 6,000 | 6,000 | S/L | 6.0000 | ||||
| PESCHEL VOLTAGE REGULATOR | 2009-02-26 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| MISC. TRANSMITTER EQUIPMENT | 2009-02-26 | 20,000 | 20,000 | S/L | 6.0000 | ||||
| 2 PRODUCTION COMPUTERS | 2009-02-26 | 1,000 | 1,000 | S/L | 6.0000 | ||||
| FIELD STRENGTH METER | 2009-02-26 | 15,000 | 15,000 | S/L | 6.0000 | ||||
| TIE-LINE REMOTE | 2009-02-26 | 3,750 | 3,750 | S/L | 6.0000 | ||||
| MILLENIUM CONSOLE | 2009-02-26 | 10,000 | 10,000 | S/L | 6.0000 | ||||
| STUDIO EQUIPMENT | 2009-02-26 | 5,000 | 5,000 | S/L | 6.0000 | ||||
| 2 DIGITAL EXTREAMERS | 2009-03-24 | 1,568 | 1,568 | S/L | 6.0000 | ||||
| AUDIO MIXER | 2010-06-17 | 620 | 568 | S/L | 6.0000 | 52 | |||
| RADIO PRODUCTION EQUIP. | 2012-09-04 | 957 | 399 | S/L | 6.0000 | 160 | |||
| DELL DIMENSION E521 | 2007-06-29 | 941 | 941 | S/L | 5.0000 | ||||
| EVO COMPUTER | 2008-04-17 | 619 | 619 | S/L | 5.0000 | ||||
| 4 COMPUTERS | 2009-02-26 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| HP LAPTOP | 2010-12-28 | 1,120 | 1,008 | S/L | 5.0000 | 112 | |||
| OFFICE FURNITURE | 1999-03-18 | 19,152 | 19,152 | S/L | 10.0000 | ||||
| PRINTS | 1999-10-18 | 205 | 205 | S/L | 10.0000 | ||||
| OUTDOOR BENCH | 2001-06-14 | 211 | 211 | S/L | 10.0000 | ||||
| OFFICE FURNITURE | 2009-02-26 | 1,000 | 650 | S/L | 10.0000 | 100 | |||
| GIFTWORKS DONOR SOFTWARE | 2013-10-15 | 829 | 249 | S/L | 5.0000 | 165 | |||
| WVRC WEB REMOTE | 2014-01-21 | 1,095 | 274 | S/L | 6.0000 | 182 | |||
| SPARE MODULE FOR TRANSMITTER (BROADCAST ELEC) | 2014-12-13 | 2,705 | 225 | S/L | 6.0000 | 451 | |||
| AUDIO PROCESSOR FOR WISP (SCMS) | 2015-03-10 | 1,530 | 127 | S/L | 6.0000 | 255 | |||
| AUDIO PROCESSOR FOR WCOJ (SCMS) | 2015-03-16 | 1,613 | 134 | S/L | 6.0000 | 269 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 266,094 | 266,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,231,293 | 2,231,293 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,020,894 | 705,891 | 315,003 | 1,020,894 |
| LAND | 243,750 | 243,750 | 243,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 700 | 700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FCC BROADCAST LICENSES | 276,241 | 246,600 | 592,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 900 | 900 | ||
| CREDIT CARD FEES | 1,702 | 1,702 | ||
| DUES&SUBSCRIPTIONS | 717 | 717 | ||
| ENGINEERING | 21,873 | 21,873 | ||
| INSURANCE | 9,365 | 9,365 | ||
| INTERNET | 2,540 | 2,540 | ||
| LICENSES & PERMITS | 3,168 | 3,168 | ||
| MEDIA SERVICES | 11,550 | 11,550 | ||
| MAINTENANCE & REPAIRS | 7,509 | 7,509 | ||
| PAYROLL SERVICE FEES | 1,068 | 1,068 | ||
| POSTAGE | 813 | 813 | ||
| OFFICE SUPPLIES | 4,567 | 4,567 | ||
| TELEPHONE | 9,011 | 9,011 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 297,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 8,681 | 8,681 | ||
| FEDERAL EXCISE TAX | 1,809 | 1,809 |