| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,765 | 3,382 | 3,383 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STAINLESS STEEL ANIMAL KENNEL | 2002-04-01 | 11,148 | 11,148 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL WASHER | 2002-04-01 | 5,814 | 5,814 | S/L | 10.0000 | ||||
| MAYTAG COMMERCIAL DRYER | 2002-04-01 | 2,471 | 2,471 | S/L | 10.0000 | ||||
| MAYTAG STACK WASHER/DRYER | 2002-04-01 | 1,050 | 1,050 | S/L | 10.0000 | ||||
| DEXTER COMMERCIAL STACK | 2002-04-01 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| STEELCASE WOOD ARMCHAIR | 2002-04-01 | 1,170 | 1,170 | S/L | 10.0000 | ||||
| FOLDING COAT RACK | 2002-04-01 | 1,358 | 1,358 | S/L | 10.0000 | ||||
| RAPID EYE SECURITY SURVEILLANCE | 2002-04-01 | 5,924 | 5,924 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM & CHAIR | 2002-04-01 | 2,098 | 2,098 | S/L | 10.0000 | ||||
| EPS SECURITY SYSTEM | 2002-04-01 | 2,771 | 2,771 | S/L | 10.0000 | ||||
| AMANA REFRIDGERATOR | 2002-04-01 | 1,053 | 1,053 | S/L | 10.0000 | ||||
| OFFICE DESK SYSTEM | 2002-04-01 | 2,294 | 2,294 | S/L | 10.0000 | ||||
| RECEPTION DESK | 2002-04-01 | 9,131 | 9,131 | S/L | 10.0000 | ||||
| 4 SNYDER 2D/2D | 2002-04-01 | 11,610 | 11,610 | S/L | 10.0000 | ||||
| SHORE-LINE CEILING SURGERY | 2002-04-01 | 1,411 | 1,411 | S/L | 10.0000 | ||||
| SNYDER DRYING UNIT | 2002-04-01 | 2,393 | 2,393 | S/L | 10.0000 | ||||
| OFFICE TELEPHONE EQUIPMENT | 2002-04-01 | 23,655 | 23,655 | S/L | 10.0000 | ||||
| ENCORE L-20 FLOOR WASHING | 2002-04-01 | 5,387 | 5,387 | S/L | 10.0000 | ||||
| WINDSOR CARPET EXTRACTOR | 2002-04-01 | 1,792 | 1,792 | S/L | 10.0000 | ||||
| SATELLITE DISH SYSTEM | 2002-04-01 | 1,236 | 1,236 | S/L | 10.0000 | ||||
| SET OF INTERERIOR ROOM SIGNS | 2002-04-01 | 1,331 | 1,331 | S/L | 10.0000 | ||||
| STEELCASE MAX STACKER CHAIRS | 2002-04-01 | 3,835 | 3,835 | S/L | 10.0000 | ||||
| ADOPT-A-FRIEND SHELTER SO | 2005-05-03 | 1,950 | 1,950 | S/L | 5.0000 | ||||
| DELL LAPTOP | 2007-12-17 | 1,580 | 1,580 | S/L | 5.0000 | ||||
| HONDA EM5000SX GENERATOR | 2009-12-31 | 2,699 | 900 | S/L | 3.0000 | 900 | |||
| LAND | 2009-12-31 | 110,000 | |||||||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| DELL COMPUTER WORKSTATION | 2008-02-15 | 1,025 | 1,025 | S/L | 5.0000 | ||||
| WALL MOUNTED MIRRORS | 2003-03-28 | 1,100 | 1,100 | S/L | 10.0000 | ||||
| DELL SERVER | 2008-02-15 | 3,098 | 3,098 | S/L | 5.0000 | ||||
| ADDITIONAL FENCE | 2009-07-31 | 635 | 344 | S/L | 10.0000 | 63 | |||
| MICROSCOPE | 2007-09-14 | 1,206 | 1,206 | S/L | 7.0000 | ||||
| 1997 CAR MATE TRAILER | 2011-07-01 | 1,025 | 718 | S/L | 5.0000 | 205 | |||
| STAINLESS STEEL CAT KENNEL | 2006-09-30 | 2,382 | 1,965 | S/L | 10.0000 | 238 | |||
| RUG RACK | 2007-08-31 | 1,772 | 1,772 | S/L | 7.0000 | ||||
| AUTOCLAVE | 2007-11-14 | 2,555 | 2,555 | S/L | 7.0000 | ||||
| FENCING | 2003-08-02 | 6,632 | 6,632 | S/L | 10.0000 | ||||
| COMPRESSORS FOR A/C 1 | 2008-10-30 | 4,128 | 2,546 | S/L | 10.0000 | 412 | |||
| IRRIGATION SYSTEM | 2008-06-05 | 4,223 | 2,780 | S/L | 10.0000 | 422 | |||
| COPIER | 2006-12-31 | 4,446 | 3,557 | S/L | 10.0000 | 444 | |||
| LIFT STATION PUMP | 2011-12-01 | 3,210 | 1,414 | S/L | 7.0000 | 458 | |||
| TAG MACHINE | 2011-03-01 | 2,845 | 2,181 | S/L | 5.0000 | 569 | |||
| AGILITY EQUIPMENT | 2011-07-01 | 2,882 | 2,017 | S/L | 5.0000 | 577 | |||
| ACCOUSTIC PANELS | 2003-06-05 | 13,834 | 13,834 | S/L | 10.0000 | ||||
| STATUE IN ENTRY | 2003-12-10 | 13,125 | 7,273 | S/L | 20.0000 | 657 | |||
| COURTYARD & DRAINS | 2007-09-30 | 12,455 | 6,020 | S/L | 15.0000 | 830 | |||
| SECURITY CAMERA UPGRADE | 2011-03-01 | 7,181 | 5,505 | S/L | 5.0000 | 1,437 | |||
| SHELTER INSULLATION | 2011-04-01 | 15,000 | 5,625 | S/L | 10.0000 | 1,500 | |||
| YEATON GENERATOR | 2012-09-21 | 15,970 | 3,593 | S/L | 10.0000 | 1,597 | |||
| 2001 KUBOTA TRACTOR | 2010-05-20 | 18,800 | 8,617 | S/L | 10.0000 | 1,880 | |||
| PERIMETER FENCE | 2008-04-21 | 19,227 | 12,818 | S/L | 10.0000 | 1,923 | |||
| WATER HEATER | 2008-07-01 | 24,800 | 16,120 | S/L | 10.0000 | 2,480 | |||
| ANIMAL SHELTER BUILDING | 2009-12-31 | 1,890,000 | 236,250 | S/L | 40.0000 | 47,250 | |||
| 2002 GMC ENVOY | 2013-08-26 | 7,800 | 2,600 | S/L | 4.0000 | 325 | |||
| OPTIPLEX 3020 COMPUTER | 2014-04-18 | 1,175 | 157 | S/L | 5.0000 | 235 | |||
| COMPRESSOR AHU 3 | 2015-09-01 | 4,650 | S/L | 10.0000 | 155 | ||||
| STORAGE BUILDING | 2015-09-15 | 55,652 | S/L | 40.0000 | 464 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | S/L | 5.0000 | 96 | ||||
| MOWER WITH VACCUM & DUMP CART | 2015-05-01 | 12,346 | S/L | 7.0000 | 1,176 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | S/L | 5.0000 | 96 | ||||
| COMPUTER WORK STATION | 2015-08-15 | 1,150 | S/L | 5.0000 | 96 | ||||
| LAPTOP | 2015-08-15 | 1,500 | S/L | 5.0000 | 125 | ||||
| MEMORIAL GARDEN | 2015-01-01 | 4,829 | S/L | 15.0000 | 322 | ||||
| GRAND CARAVAN | 2015-03-01 | 20,000 | S/L | 5.0000 | 3,333 | ||||
| DEVLOPEMENT COORD. COMPUTER | 2015-12-08 | 1,459 | S/L | 5.0000 | 24 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DELL LAPTOP | 2007-12 | PURCHASE | 2015-09 | 1,580 | 1,580 | |||||
| DELL COMPUTER WORKSTATION | 2008-02 | PURCHASE | 2015-09 | 1,025 | 1,025 | |||||
| DELL COMPUTER WORKSTATION | 2008-02 | PURCHASE | 2015-09 | 1,025 | 1,025 | |||||
| DELL COMPUTER WORKSTATION | 2008-02 | PURCHASE | 2015-09 | 1,025 | 1,025 | |||||
| 2002 GMC ENVOY | 2013-08 | PURCHASE | 2015-03 | 5,000 | 7,800 | 125 | 2,925 | |||
| SP500 CLIRN ISSUER BAC | 2013-07 | PURCHASE | 2015-07 | 23,116 | 20,000 | 3,116 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOMATIC DATA PROC | 9,234 | |
| BAXALTA INC | 4,176 | |
| BAXTER INTERNATIONAL INC | 4,082 | |
| CDK GLOBAL INC | 1,709 | |
| CHEMOURS CO SHS | 123 | |
| CSX CORP | 7,448 | |
| DU PONT E | 7,792 | |
| EMERSON ELECTRIC CO | 6,266 | |
| EXXON MOBIL CORP | 6,548 | |
| GENL DYNAMICS CORP | 9,478 | |
| GENUINE PARTS CO | 8,331 | |
| JOHNSON AND JOHNSON | 8,834 | |
| LINEAR TECHNOLOGY CORP | 8,282 | |
| MCDONALDS CORP | 9,806 | |
| NORFOLK SOUTHERN CORP | 6,767 | |
| NORTHROP GRUMMAN CORP | 14,538 | |
| PAYCHEX INC | 10,631 | |
| PROCTOR & GAMBLE CO | 7,941 | |
| RAYTHEON CO DELAWARE | 10,212 | |
| UNITED TECHS CORP | 7,205 | |
| WAL-MART STORES INC | 6,314 | |
| 3M COMPANY | 9,942 | |
| BLACKROCK GLOBAL | 51,748 | |
| DOUBLELINE TOTAL RETURN | 63,319 | |
| FIRST EAGLE | 57,321 | |
| GOTHAM ABSOLUTE RETURN | 35,970 | |
| MAINSTAY EPOCH GLOBAL | 54,999 | |
| MAINSTAY MARKETFIELD | 43,531 | |
| TCW EMERGING | 37,446 | |
| WELLS FARGO ABSOLUTE | 23,135 | |
| WESTWOOD INCOME | 39,528 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,945,652 | 283,964 | 1,661,688 | 1,661,688 |
| BUILDING IMPROVEMENTS | 48,578 | 28,838 | 19,740 | 19,740 |
| LAND IMPROVEMENTS | 21,506 | 10,374 | 11,132 | 11,132 |
| FURNITURE & EQUIPMENT | 212,309 | 173,275 | 39,034 | 39,033 |
| FENCING | 26,493 | 21,780 | 4,713 | 4,714 |
| VEHICLE | 20,000 | 3,333 | 16,667 | 17,126 |
| COMPUTERS AND SOFTWARE | 12,632 | 5,877 | 6,755 | 6,756 |
| LAND | 110,000 | 110,000 | 110,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 11,485 | 5,742 | 5,743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 303 |
| Description | Amount |
|---|---|
| DONATED LABOR & MATERIALS | 56,084 |
| UNREALIZED LOSS ON INVESTMENTS | 38,691 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANIMAL CARE EXPENSES | 47,831 | 47,831 | ||
| INSURANCE | 11,597 | 11,597 | ||
| BUILDING & GROUNDS MAINTENANC | 21,739 | 21,739 | ||
| ADVERTISING | 1,845 | 1,845 | ||
| OTHER MISCELLANEOUS EXPENSES | 1,618 | 1,618 | ||
| VEHICLE EXPENSE | 2,305 | 2,305 | ||
| UTILITIES | 39,474 | 39,474 | ||
| OFFICE SUPPLIES | 8,467 | 8,467 | ||
| EDUCATION/TRAINING | 121 | 121 | ||
| TELEPHONE | 4,137 | 4,137 | ||
| SPECIAL EVENTS/FUNDRAISING | 5,266 | 5,266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PET ADOPTION INCOME | 5,000 | 5,000 | |
| FUNDRAISING SPECIAL EVENTS | 11,611 | 11,611 | |
| OTHER SHELTER PROGRAM INCOME | 4,318 | 4,318 |
| Description | Amount |
|---|---|
| DONATED LABOR & MATERIALS | 56,084 |
| DONATED ED SALARY | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPAY/NEUTER DEPOSITS | 150 | |
| ACCRUED WAGES | 6,637 | 8,449 |
| ACCRUED PAYROLL TAXES | 3,823 | 4,754 |
| ACCRUED SALES TAX | 460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 6,424 | 6,358 | 66 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SALES | 2,470 | 2,230 | 240 |