| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 625 | 625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KIMBALL DESK SET | 2010-07-07 | 737 | 332 | S/L | 10.0000 | 73 | |||
| KIMBALL DESK CHAIR | 2010-07-07 | 172 | 78 | S/L | 10.0000 | 17 | |||
| 2 WOOD GUEST CHAIRS | 2010-07-07 | 150 | 67 | S/L | 10.0000 | 15 | |||
| PHONE | 2010-07-15 | 203 | 91 | S/L | 10.0000 | 20 | |||
| COMPUTER SYSTEM | 2010-09-05 | 3,222 | 3,036 | 200DB | 5.0000 | 186 | |||
| PHOTO PROJECTOR | 2010-11-18 | 917 | 891 | 200DB | 5.0000 | 26 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,477,825 | 3,477,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,400 | 4,834 | 566 | 566 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 272,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 893 | 893 | ||
| COMPUTER & WEBSITE | 240 | 240 | ||
| POSTAGE & DELIVERY | 36 | 36 | ||
| MISCELLANEOUS | 152 | 152 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANTS PAYABLE | 830 | 8,170 |
| FEDERAL EXCISE TAX PAYABLE | 3,408 | 3,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 6,400 | 6,400 | ||
| ADVISORY FEES | 14,342 | 14,342 | ||
| INVESTMENT EXPENSE | 581 | 581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 6,625 | 6,625 |