| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,825 | 0 | 0 | 10,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PACS SECURITY SYSTEM | 2008-03-01 | 1,200 | 1,169 | SL | 7.000000000000 | 31 | 0 | 31 | |
| PACS SECURITY SYSTEM | 2008-04-01 | 790 | 763 | SL | 7.000000000000 | 27 | 0 | 27 | |
| PLEASANT VALLEY WRITING | 2008-04-01 | 653 | 628 | SL | 7.000000000000 | 25 | 0 | 25 | |
| EVERTS OFFICE BUILD OUT | 2008-04-01 | 1,336 | 1,289 | SL | 7.000000000000 | 47 | 0 | 47 | |
| FILING CABINETS | 2008-04-01 | 960 | 925 | SL | 7.000000000000 | 35 | 0 | 35 | |
| WEBSITE DEVELOPMENT | 2008-07-01 | 1,235 | 1,235 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PACS SECURITY SYSTEM | 2012-05-01 | 3,000 | 1,144 | SL | 7.000000000000 | 429 | 0 | 429 | |
| PACS SECURITY SYSTEM | 2012-09-01 | 3,000 | 1,001 | SL | 7.000000000000 | 429 | 0 | 429 | |
| ACE SECURITY SYSTEM | 2012-12-01 | 594 | 177 | SL | 7.000000000000 | 85 | 0 | 85 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKHOLDER IN STUDENT AGENCY PROPERTY INC | 1,000 | 1,000 |
| STOCKHOLDER IN STUDENT AGENCY INC | 5,500 | 5,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PACS SECURITY SYSTEM | 1,200 | 1,200 | 0 | |
| PACS SECURITY SYSTEM | 790 | 790 | 0 | |
| PLEASANT VALLEY WRITING | 653 | 653 | 0 | |
| EVERTS OFFICE BUILD OUT | 1,336 | 1,336 | 0 | |
| FILING CABINETS | 960 | 960 | 0 | |
| WEBSITE DEVELOPMENT | 1,235 | 1,235 | 0 | |
| PACS SECURITY SYSTEM | 3,000 | 1,573 | 1,427 | |
| PACS SECURITY SYSTEM | 3,000 | 1,430 | 1,570 | |
| ACE SECURITY SYSTEM | 594 | 262 | 332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED REVENUE- STUDENT AGENCIES PROPERTIES, INC | 1,392,679 | 1,359,676 | 1,359,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TECHNOLOGY EXPENSE- SAF | 111 | 0 | 0 | 561 |
| SUPPLIES EXPENSE ELAB | 192 | 0 | 0 | 1,535 |
| MARKETING - ELAB | 4,846 | 0 | 0 | 9,346 |
| POPSHOP EXPENSE E-LAB | 7,033 | 0 | 0 | 12,533 |
| BOARD OF DIRECTORS - SAF | 3,179 | 0 | 0 | 8,679 |
| PROGRAM SERVICE FUNDING SAI | 250,000 | 0 | 0 | 250,000 |
| SUMMIT EXPENSE - SAF | 23,804 | 0 | 0 | 45,804 |
| MISC. MANAGEMENT EXPENSES - SAF | 1,299 | 0 | 0 | 2,299 |
| ALUMNI RELATIONS - SAF | 636 | 0 | 0 | 1,436 |
| BANK CHARGES - ELAB | 45 | 0 | 0 | 45 |
| NYS TAX - SAF | 250 | 0 | 0 | 250 |
| FOOD AND ENTERTAINMENT - ELAB | 3,278 | 0 | 0 | 6,878 |
| CONTRIBUTION TO TEAMS - ELAB | 38,041 | 0 | 0 | 73,041 |
| MISCELLANEOUS EXPENSE - ELAB | 2,513 | 0 | 0 | 5,013 |
| TECHNOLOGY EXPENSE- ELAB | 249 | 0 | 0 | 1,149 |
| BANK CHARGES - SAF | 69 | 0 | 0 | 69 |
| PRIOR YEAR SEP - SAF | 7,299 | 0 | 0 | 13,799 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PAYMENTS FROM STUDENT AGENCIES PROPERTIES INC | 466,997 | 466,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 9,400 | 0 | 0 | 9,400 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| STUDENT AGENCIES INC |
409 COLLEGE AVENUE ITHACA,NY14850 |
15-0461435 | PROGRAM SERVICE EXPENSE | 250,000 |
| Total | 250,000 | |||