| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 981 | 981 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KUBOTA LOADER | 2012-01-16 | 62,882 | 35,383 | 200DB | 7.0000 | 7,857 | |||
| TREE SPADE | 2012-06-01 | 12,173 | 6,850 | 200DB | 7.0000 | 1,521 | |||
| TILLER | 2012-06-26 | 1,850 | 1,041 | 200DB | 7.0000 | 231 | |||
| DUMP TRUCK | 2012-08-02 | 34,000 | 24,208 | 200DB | 5.0000 | 3,917 | |||
| 4-WAY TRACTOR BLADE | 2012-08-10 | 2,500 | 1,407 | 200DB | 7.0000 | 312 | |||
| TREE SPADE | 2012-12-12 | 21,000 | 11,816 | 200DB | 7.0000 | 2,624 | |||
| LAND IMPROVEMENTS | 1983-06-03 | 27,952 | |||||||
| PHONE SYSTEM | 1992-06-19 | 3,248 | 3,248 | S/L | 5.0000 | ||||
| LAWN GENERATOR | 1993-02-09 | 3,712 | 3,712 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 1998-11-18 | 1,157 | 1,120 | 200DB | 5.0000 | ||||
| 1994 FORD TRUCK | 1999-02-24 | 13,485 | 13,485 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2002-03-04 | 637 | 537 | 200DB | 5.0000 | ||||
| SAW | 2002-03-18 | 509 | 449 | 200DB | 7.0000 | ||||
| COMPUTER | 2002-04-12 | 472 | 398 | 200DB | 5.0000 | ||||
| FENCING | 2004-08-30 | 33,200 | 23,128 | 150DB | 15.0000 | 2,238 | |||
| COMPUTER | 2007-07-16 | 1,750 | 1,750 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2008-06-15 | 74,803 | |||||||
| TRAIL IMPROVEMENTS | 2009-06-20 | 58,118 | 25,516 | 150DB | 15.0000 | 3,431 | |||
| WALKING BRIDGE | 2009-08-29 | 16,735 | 7,348 | 150DB | 15.0000 | 988 | |||
| LAND IMPROVEMENTS | 2010-05-20 | 106,910 | 40,274 | 150DB | 15.0000 | 6,663 | |||
| FENCING | 2010-06-15 | 106,911 | 40,274 | 150DB | 15.0000 | 6,664 | |||
| GATOR ATV | 2011-02-17 | 13,206 | 9,597 | 200DB | 7.0000 | 1,031 | |||
| MOWER | 2011-08-04 | 7,365 | 4,969 | 200DB | 7.0000 | 684 | |||
| TRACTOR | 2011-08-09 | 31,235 | 21,071 | 200DB | 7.0000 | 2,904 | |||
| 2005 FORD TRUCK | 2011-08-10 | 16,000 | 13,062 | 200DB | 5.0000 | 1,959 | |||
| 2011 RANGER POLARIS | 2011-08-12 | 13,231 | 8,926 | 200DB | 7.0000 | 1,230 | |||
| SNOWBLADE | 2011-11-04 | 3,142 | 2,038 | 200DB | 7.0000 | 315 | |||
| BACKHOE & EQUIPMENT | 2011-11-16 | 52,841 | 34,271 | 200DB | 7.0000 | 5,306 | |||
| CHIPPER | 2011-12-02 | 32,118 | 20,831 | 200DB | 7.0000 | 3,225 | |||
| LEAF VACUUM | 2011-12-06 | 5,537 | 3,591 | 200DB | 7.0000 | 556 | |||
| TRACTOR | 2013-04-02 | 57,220 | 22,187 | 200DB | 7.0000 | 10,010 | |||
| RANGER UTILITY VEHICLE | 2013-08-23 | 18,791 | 7,286 | 200DB | 7.0000 | 3,287 | |||
| HOMESTEADER | 2013-09-09 | 3,800 | 1,473 | 200DB | 7.0000 | 665 | |||
| CABINETS & COUNTERTOPS | 2014-06-02 | 3,450 | 616 | 200DB | 7.0000 | 810 | |||
| RANGER UTILITY VEHICLE | 2014-10-16 | 5,800 | 207 | 200DB | 7.0000 | 1,598 | |||
| TIMBER BRIDGE ACROSS CREEK | 2015-12-07 | 31,400 | 150DB | 15.0000 | 393 | ||||
| TOYOTA UTILITY VEHICLE | 2015-08-14 | 20,549 | 200DB | 7.0000 | 2,202 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY INVESTMENTS | 2015-01 | PURCHASE | 2015-12 | 83,876,183 | 84,117,119 | -240,936 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 976,738 | 944,481 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 899,690 | 464,690 | 435,000 | 435,000 | |
| 102,755 | 102,755 | 102,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT THE END OF THE YEAR | 40,755 | 40,755 | 40,755 |
| CONSTRUCTION IN PROGRESS - COTTAGE | 36,620 | 36,620 |
| Description | Amount |
|---|---|
| TO ADJUST FOR BASIS IN INVESTMENTS & WASH SALE | 26,266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 24 | 24 | ||
| SUPPLIES | 219,365 | 219,365 | ||
| LABOR | 65,073 | 65,073 | ||
| DUES & SUBSCRIPTIONS | 664 | 664 | ||
| INSURANCE | 2,523 | 2,523 | ||
| INVESTMENT FEES | 5,780 | 5,780 | ||
| UTILITIES | 5,637 | 5,637 | ||
| TRASH REMOVAL | 625 | 625 | ||
| REPAIRS | 3,863 | 3,863 | ||
| APPLICATION FEES | 4,625 | 4,625 | ||
| EQUIPMENT RENTALS | 3,051 | 3,051 | ||
| OFFICE EXPENSES | 319 | 319 | ||
| POSTAGE | 118 | 118 | ||
| VEHICLE EXPENSES | 769 | 769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS/REIMBURSEMENTS | 7,295 | 7,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,140 | 6,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,516 | 4,516 |