| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,395 | 18,395 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| SABRINA LOVEJOY | FOR BOOKKEEPING/OFFICE ADMIN SVCS |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,152,024 | 4,152,024 | 4,152,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,425 | 4,425 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT-TBIC | 1,147,926 | 1,140,247 | 1,140,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 25,948 | 25,948 | ||
| NON DEDUCTIBLE EXPENSES | 1,657 | 1,657 | ||
| OTHER EXPENSES | 109 | 109 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-TAXABLE DISTRIBUTIONS | 2,733 | 2,733 | |
| OTHER INVESTMENT INCOME | 597 | 597 | |
| TBIC K-1 | -7,679 | -7,679 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-SAPHIRE LLC | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSONAL FEES | 720 | 720 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,850 | 6,850 | ||
| FOREIGN TAXES | 264 | 264 | ||
| PROPERTY TAXES | 47,117 | 47,117 |