| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 13,220 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2014-04-29 | 18,039 | 1,718 | S/L | 7.0000 | 2,577 | |||
| DESK | 2014-04-10 | 684 | 73 | S/L | 7.0000 | 98 | |||
| DESKS | 2014-04-10 | 4,282 | 459 | S/L | 7.0000 | 612 | |||
| TV | 2014-10-06 | 1,338 | 67 | S/L | 5.0000 | 267 | |||
| LAPTOP | 2014-10-07 | 1,320 | 66 | S/L | 5.0000 | 264 | |||
| COMPUTER | 2014-11-25 | 950 | 16 | S/L | 5.0000 | 190 | |||
| SUNFLOWER PUMP | 2015-05-06 | 680 | S/L | 5.0000 | 91 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENVIROFIT INTERNATIONAL | 37,490 | 37,490 |
| LIGHTNING HYBRIDS | 317,444 | 317,444 |
| SPARKMETER | 413,808 | 413,808 |
| REDAVIA | 251,176 | 251,176 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 27,293 | 6,498 | 20,795 | 20,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 58,562 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAX PAYMENT | 1,950 | 899 | 899 |
| ACCRUED INTEREST RECEIVABLE | 223,518 | 332,146 | 332,146 |
| DUE FROM VENDOR | 579 | 579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,470 | |||
| OFFICE EXPENSES | 9,385 | |||
| INFORMATION TECHNOLOGY | 11,690 | |||
| CONFERENCES | 8,848 | |||
| INSURANCE | 7,243 | |||
| MISCELLANEOUS | 3,541 | |||
| RECRUITMENT | 1,320 | |||
| PROJECT CONSULTANTS | 15,241 | 7,630 | ||
| INVESTMENT EXPENSES | 19,745 | |||
| TELEPHONE | 2,149 | |||
| CHARITABLE CONTRIBUTIONS | 15,800 | 15,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME ON NOTES | 122,437 | 122,437 | 122,437 |
| LIGHTINING HYBRIDS, LLC | -232,555 | -232,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN | 695,086 | 695,086 |
| PAYROLL WITHHOLDINGS | 2,328 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ENVIROFIT INTERNATIONAL | 1,894,400 | 1,894,400 | 2012-10 | 2025-10 | ANN. INST. AFTER 10/1/18 | 5.00 % | SEC. AGREEMENT & PERS. GUARANTEE | RESEARCH | CASH | 1,894,400 | |
| SPARKMETER | 300,000 | 2014-07 | 2015-07 | ANNUAL PAYMENT | 6.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | |||
| REDAVIA | 125,000 | 2014-09 | 2015-09 | ANNUAL INSTALLMENTS | 6.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | |||
| WASTE ENTERPRISES | 53,463 | 152,278 | 2014-02 | 2015-09 | ANNUAL INSTALLMENT | 10.00 % | CONVERTIBLE DEBT | RESEARCH | CASH | 152,278 | |
| VILLAGE INDUSTRIES | 350,000 | 350,000 | 2015-07 | 2025-07 | ANNUAL INSTALLMENT | 8.00 % | NONE | DEVELOPMENT OF TECHNOLOGY | CASH | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 40,329 | |||
| INCOME TAX | 1,051 |