| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,960 | 1,244 | 0 | 12,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and Improvements | 1,850,028 | 1,218,378 | 631,650 | 631,650 |
| Equipment | 193,661 | 162,144 | 31,517 | 31,517 |
| Improvements to Land | 18,610 | 6,195 | 12,415 | 12,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patronage Dividends Receivable | 23 | 45 | 45 |
| Unamortized Loan Fees | 127 | 42 | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 359 | 32 | 359 | 0 |
| Insurance | 19,508 | 1,738 | 19,508 | 0 |
| Bad Debt Expense | 4,915 | 438 | 4,915 | 0 |
| Nursing/Resident Supplies | 36,322 | 1,925 | 36,322 | 0 |
| Food | 58,457 | 0 | 58,457 | 0 |
| Activities | 1,982 | 0 | 1,982 | 0 |
| Dues & Subscriptions | 1,455 | 130 | 0 | 1,325 |
| Miscellaneous | 6,222 | 554 | 6,222 | 0 |
| Insurance | 1,091 | 1,091 | 1,091 | 0 |
| Repairs & Maintenance | 924 | 924 | 924 | 0 |
| Miscellaneous Expenses | 3,494 | 3,494 | 3,494 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Service Revenue | 670,474 | 670,474 | |
| Rental Income | 40,992 | 40,992 | 40,992 |
| Other Revenue | 27,437 | 27,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 25 | 2 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 35,121 | 3,129 | 30,001 | 5,120 |