| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT | AT COST | 49,843 | 53,909 |
| ISHARES NORTH AMER NATL | AT COST | 24,998 | 23,354 |
| SCHWAB EMERGING MARKETS | AT COST | 74,918 | 69,043 |
| SCHWAB INTERNATIONAL | AT COST | 149,958 | 135,713 |
| SCHWAB US BROAD MARKET | AT COST | 199,653 | 197,629 |
| SCHWAB US LARGE CAP | AT COST | 149,930 | 145,342 |
| SCHWAB US LARGE CAP | AT COST | 150,263 | 152,734 |
| SCHWAB US MID CAP ETF | AT COST | 100,012 | 98,555 |
| SCHWAB US SMALL CAP ETF | AT COST | 99,282 | 96,173 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PY EXTENSIO | 4,451 | |||
| FEDERAL EXCISE TAX - CY ESTIMATE | 600 |