| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 2,333 | 1,167 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 2012-09-17 | 116,200 | 9,154 | SL | 27.500000000000 | 4,225 | 4,225 | ||
| 234 SW 10TH AVENUE LAND | 2012-09-17 | 23,800 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF | 94,546 | 142,327 |
| SPDR DJIA ETF | 94,308 | 152,418 |
| DEUTSCHE FLOATING RATE (DFRCX) | 75,000 | 68,672 |
| PRUDENTIAL SHORT TERM CORP BD C | 947,000 | 922,656 |
| CENTURYLINK INC | 75,712 | 59,246 |
| DUKE ENERGY CORP NEW | 94,949 | 94,864 |
| NEXTERA ENERGY INC COM | 96,960 | 119,832 |
| VERIZON COMMUNICATIONS | 84,513 | 77,265 |
| WILLIAMS CO INC | 74,394 | 76,776 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 234 SW 10TH AVENUE IMPROVEMENTS | 116,200 | 13,379 | 102,821 | 102,821 |
| 234 SW 10TH AVENUE LAND | 23,800 | 0 | 23,800 | 23,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 780 | 520 | 260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,047 | 267 | 267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 4,769 | 4,769 | 0 | |
| OFFICE EXPENSE | 3,607 | 1,202 | 1,202 | |
| INSURANCE | 2,472 | 2,472 | 0 | |
| REPAIRS & MAINTENANCE | 2,386 | 2,386 | 0 | |
| TAXES | 87 | 87 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE INTEREST RECEIVED- DAY | 13,899 | 13,899 | 13,899 |
| MORTGAGE INTEREST RECEIVED- EAST COAST FINANCIAL | 11,561 | 11,561 | 11,561 |
| OTHER INTEREST | 4 | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,524 | 1,893 | 631 | |
| PROPERTY TAXES | 2,827 | 2,827 | 0 |