| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,385 | 0 | 0 | 1,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kennel Air Conditioner | 2008-07-23 | 5,330 | 4,947 | SL | 7.000000000000 | 383 | 0 | 383 | |
| Kennel Improvements | 2008-08-05 | 8,447 | 1,383 | SL | 39.000000000000 | 217 | 0 | 217 | |
| Washer & Dryer | 2008-09-14 | 1,284 | 1,190 | SL | 7.000000000000 | 94 | 0 | 94 | |
| Kennel Furance | 2010-04-19 | 3,300 | 2,120 | SL | 7.000000000000 | 471 | 0 | 471 | |
| Washer for Kennel | 2011-12-18 | 715 | 319 | SL | 7.000000000000 | 102 | 0 | 102 | |
| Lawn Mower | 2012-05-01 | 1,743 | 623 | SL | 7.000000000000 | 249 | 0 | 249 | |
| Kenmore Washer | 2012-12-31 | 716 | 255 | SL | 7.000000000000 | 102 | 0 | 102 | |
| Solar Fan for Kennel | 2014-05-14 | 3,000 | 214 | SL | 7.000000000000 | 429 | 0 | 429 | |
| Solar Blanket for Kennel | 2014-05-14 | 6,616 | 473 | SL | 7.000000000000 | 945 | 0 | 945 | |
| Washer for Kennel | 2015-08-06 | 546 | SL | 7.000000000000 | 39 | 0 | 33 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Kennel Air Conditioner | 5,330 | 5,330 | 0 | |
| Kennel Improvements | 8,447 | 1,600 | 6,847 | |
| Washer & Dryer | 1,284 | 1,284 | 0 | |
| Kennel Furance | 3,300 | 2,591 | 709 | |
| Washer for Kennel | 715 | 421 | 294 | |
| Lawn Mower | 1,743 | 872 | 871 | |
| Kenmore Washer | 716 | 357 | 359 | |
| Solar Fan for Kennel | 3,000 | 643 | 2,357 | |
| Solar Blanket for Kennel | 6,616 | 1,418 | 5,198 | |
| Washer for Kennel | 546 | 39 | 507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Undeposited funds | 100 | 140 | 140 |
| Due from State of Kansas | 2,200 | 2,200 | 2,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food for animals | 15,965 | 0 | 0 | 15,965 |
| Liability insurance | 2,848 | 0 | 0 | 2,848 |
| Kennel repairs & maintenance | 4,865 | 0 | 0 | 4,865 |
| Kennel janitorial supplies | 10,242 | 0 | 0 | 10,242 |
| Licenses & permits | 240 | 0 | 0 | 240 |
| Veterinary costs for animals | 18,180 | 0 | 0 | 18,180 |
| Kennel utilities | 4,308 | 0 | 0 | 4,308 |
| Office supplies | 1,839 | 0 | 0 | 1,839 |
| Transportation costs | 460 | 0 | 0 | 460 |
| Miscellaneous | 9,950 | 0 | 0 | 9,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Boarding & adoption fees | 14,764 | 14,764 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 1,798 | 1,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 7,771 | 0 | 0 | 7,771 |