| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax prep | 560 | 280 | 280 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 UNION PAC CORP 7% | 25,060 | 25,108 |
| 25000 MERRILL LYNCH & CO 6.050% | 25,166 | 25,412 |
| 20000 GOLDMAN SACHS GROUP 5.625% | 19,477 | 20,774 |
| 20000 WAL-MART STORE INC 5.375% | 20,275 | 21,055 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHARES CONOCOPHILLIPS COM | 15,724 | 28,014 |
| 600 SHARES HELMERICH & PAYNE INC COM | 37,075 | 32,130 |
| 400 SHARE TRANSCANADA CORP COM | 8,169 | 13,036 |
| 300 SHARES VALERO ENERGY NEW COM | 18,919 | 21,213 |
| 600 SHARES WESTERN REFNG INC COM | 24,614 | 21,372 |
| 1200 SHARES HUNTSMAN CORP | 11,826 | 13,644 |
| 400 SHARES UNION PAC CORP COM | 21,732 | 31,280 |
| 600 SHARES UNITED RENTALS INC COM | 54,432 | 43,524 |
| 675 SHARES WASTE MGMT INC DEL COM | 20,021 | 36,025 |
| 500 SHARES FOOT LOCKER INC COM | 28,056 | 32,545 |
| 1500 SHARES FOR MTR CO DEL COM | 14,711 | 21,135 |
| 300 SHARES V F CORP COM | 17,602 | 18,675 |
| 300 SHARES COCA COLA ENTERPRISES INC | 12,799 | 14,772 |
| 800 SHARES GNC HOLDGS INC | 33,747 | 24,816 |
| 300 SHARES KIMBERLY CLARK CORP | 16,910 | 38,190 |
| 3500 SHARES RITE AID CORP | 27,733 | 27,440 |
| 400 SHARES WALGREENS BOOTS ALLIANCE INC | 12,226 | 34,062 |
| 400 SHARES BRISTOL MYERS SQUIBB CO | 23,766 | 27,516 |
| 400 SHARES LILLY ELI & CO | 34,318 | 33,704 |
| 1000 SHARES MYLAN INC | 49,902 | 54,070 |
| 1500 SHARES PFIZER INC | 28,662 | 48,420 |
| 500 SHARES AFLAC INC COM | 6,273 | 29,950 |
| 2500 SHARES BANK AMER CORP | 15,895 | 42,075 |
| 600 SHARES DUPONT FABROS TECH INC | 16,788 | 19,074 |
| 400 SHARES EXTRA SPACE STORAGE INC | 16,714 | 35,284 |
| 700 SHARES WELLS FARGO & CO | 21,284 | 38,052 |
| 600 SHARES INTEL CORP | 7,976 | 20,670 |
| 800 SHARES MICROSOFT CORP | 22,975 | 44,384 |
| 600 SHARES OPEN TEXT CORP | 33,238 | 28,758 |
| 500 SHARES SYNAPTICS INC | 32,879 | 40,170 |
| 5069 SHARES VANGUARD FIXED INCOME SECS FD INTRM JNVGRD I | 46,629 | 48,865 |
| 6050 SHARES VANGUARD FIXED INCOME SECS FD L TRM INVGRD I | 52,650 | 59,904 |
| 1000 SHARES EMERGING MARKETS CONSUMER | 27,271 | 21,260 |
| 1800 SHARES EUROPE (ISHARES) | 79,256 | 72,198 |
| 600 SHARES EUROPE HEDGED EQUITY | 38,206 | 32,286 |
| 1200 SHARES FTSE ALL WORLD EX US | 52,231 | 52,092 |
| 700 SHARES FTSE EMERGING MARKETS | 26,716 | 22,897 |
| 1800 SHARES FTSE RAFI DEVELOPED MARKETS | 65,744 | 65,160 |
| 600 SHARES MSCI EMERGING MARKETS | 16,269 | 19,314 |
| 3000 SHARES MSCI JAPAN | 37,655 | 36,360 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 418,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Expenses | 158 | 0 | 158 | |
| Office expenses | 5,223 | 0 | 5,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor fees | 2,968 | 2,968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax withheld on investments | 1,021 | 1,021 | 0 | |
| Net investment tax | 2,678 | 0 | 0 |