| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,595 | 0 | 0 | 1,595 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leanto Barn | 1995-07-10 | 794 | 780 | SL | 2.50 % | 14 | |||
| Rock for Dam | 2000-05-08 | 200 | 160 | SL | 5.00 % | 10 | |||
| Culvert | 2000-03-29 | 600 | 480 | SL | 5.00 % | 30 | |||
| Well | 2001-07-19 | 860 | 581 | SL | 5.00 % | 43 | |||
| Siding/Windows | 2005-01-15 | 10,971 | 5,764 | SL | 5.00 % | 549 | |||
| Hockney Model HC-10H | 2008-09-16 | 5,000 | 4,645 | SL | 7.14 % | 355 | |||
| 350 John Deere Dozer | 2008-11-01 | 2,500 | 2,321 | SL | 7.14 % | 179 | |||
| 203 Treever | 2008-11-01 | 2,500 | 2,321 | SL | 7.14 % | 179 | |||
| 2012 Ford F-150 | 2012-03-19 | 22,101 | 13,813 | SL | 20.00 % | 4,420 | |||
| Gazebo | 2011-09-15 | 76,942 | 7,319 | SL | 2.56 % | 1,973 | |||
| CB Radios | 2013-04-10 | 2,907 | 1,235 | SL | 20.00 % | 581 | |||
| Restroom | 2012-11-28 | 13,405 | 874 | SL | 2.56 % | 344 | |||
| Sander | 2013-09-30 | 3,500 | 750 | SL | 14.29 % | 500 | |||
| Entrance Gate | 2015-01-06 | 6,380 | 319 | SL | 10.00 % | 638 | |||
| 8 Bunk Beds | 2014-09-11 | 4,313 | 616 | 200DB | 24.49 % | 1,056 | |||
| Bunkhouse Material | 2014-09-11 | 1,875 | 268 | 200DB | 24.49 % | 459 | |||
| Rescue Sled | 2015-09-09 | 1,209 | SL | 10.00 % | 121 | ||||
| Seeder | 2015-09-11 | 839 | SL | 10.00 % | 84 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 900 Shares DTE | 12,713 | 81,612 |
| 1,000 Shares GE | 33,105 | 30,230 |
| 889 Shares Verizon | 24,581 | 45,330 |
| 307 Shares AT&T | 10,420 | 12,019 |
| 300 Shares Chevron Corp NEW | 22,390 | 30,300 |
| 2,000 Shares Pentair Inc | 64,920 | 120,480 |
| 162 Shares Express Scripts | 8,675 | 12,401 |
| 800 Shares Honeywell | 48,896 | 91,064 |
| 142 Shares Motorola | 7,730 | 9,836 |
| 15,000 Shares ABB | 284,700 | 312,000 |
| 1,600 Share CIE Financiere Richemont | 101,424 | 94,224 |
| 9,000 Shares Nestle | 662,760 | 664,470 |
| 1,350 Shares Novartis | 97,403 | 107,136 |
| 500 Shares Roche Holding | 121,600 | 131,210 |
| 1,000 Shares Sonova Holding | 122,880 | 133,470 |
| 500 Shares Swiss RE | 45,480 | 44,910 |
| 350 Shares Zurich Insurance Group | 79,202 | 84,665 |
| 1,000 Shares BASF | 73,750 | 77,290 |
| 2,762 Shares Royal Dutch Shell | 65,266 | 68,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50 oz Austrian Gold Coins | AT COST | 59,932 | 59,357 |
| 50 oz Kruegerrand Gold Coins | AT COST | 61,316 | 60,676 |
| 2999.7 Grams Gold Bar | AT COST | 118,278 | 117,048 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 54,334 | 50,466 | 3,868 | 3,868 |
| Furniture and Fixtures | 11,683 | 7,894 | 3,789 | 3,789 |
| Machinery and Equipment | 166,719 | 161,333 | 5,386 | 5,386 |
| Buildings | 91,141 | 11,304 | 79,837 | 79,837 |
| Improvements | 19,281 | 8,844 | 10,437 | 10,437 |
| Land | 1,736,447 | 1,736,447 | 2,277,660 |
| Description | Amount |
|---|---|
| Difference -Book to Tax Capital Gain | 107,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fertilizer & Seed | 2,258 | 2,258 | ||
| Grain/Feed-Protection of Wildlife | 820 | 820 | ||
| Repairs | 9,292 | 9,292 | ||
| Insurance | 11,094 | 11,094 | ||
| Fuel & Oil | 5,714 | 5,714 | ||
| Office Expense | 497 | 497 | ||
| Utilities | 1,238 | 1,238 | ||
| Investment Fees | 6,257 | 6,257 | 6,257 | |
| Miscellaneous | 768 | 768 | ||
| Purchased Exempt Purpose Assets | 2,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 765 | 0 | 0 | 765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Tax | 4,321 | 4,321 |