| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 6,506 | 0 | 118 | 6,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2015-06-30 | 254,520 | 187,413 | 0 % | 9,255 | 0 | 9,255 | ||
| BUILDING IMPROVEMENTS | 2015-06-30 | 1,416,353 | 504,759 | 0 % | 38,334 | 0 | 38,334 | ||
| LAND | 2015-06-30 | 95,480 | 0 % | 0 | 0 | 0 | |||
| FURNITURE | 2015-06-30 | 30,581 | 10,432 | 0 % | 6,227 | 0 | 6,227 | ||
| CIP | 2015-06-30 | 18,980 | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 254,520 | 196,668 | 57,852 | |
| BUILDING IMPROVEMENTS | 1,416,353 | 543,093 | 873,260 | |
| LAND | 95,480 | 0 | 95,480 | |
| FURNITURE | 30,581 | 16,659 | 13,922 | |
| CIP | 18,980 | 0 | 18,980 |
| Item No. | 1 |
|---|---|
| Lender's Name | ST MARY'S CREDIT UNION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 792,477 |
| Balance Due | 131,524 |
| Date of Note | 2005-05 |
| Maturity Date | 2030-05 |
| Repayment Terms | ANNUAL |
| Interest Rate | 5.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | PROPERTY IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 10,336 | 0 | 187 | 10,149 |
| OFFICE EXPENSE | 3,310 | 0 | 60 | 3,250 |
| POSTAGE | 287 | 0 | 5 | 282 |
| DUES AND FEES | 4,395 | 0 | 80 | 4,315 |
| PROMOTION AND ADVERTISING | 12,249 | 0 | 41 | 2,216 |
| CONTRACT SERVICES | 6,836 | 0 | 124 | 6,712 |
| TELEPHONE | 2,851 | 0 | 52 | 2,799 |
| COMPREHENSIVE & BOND INSURANCE | 5,814 | 0 | 105 | 5,709 |
| FUNDRAISING | 32,107 | 0 | 0 | 0 |
| BOARD & COMMITTEE EXPENSES | 2,603 | 0 | 47 | 2,556 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 3,829 | 3,829 |
| Description | Amount |
|---|---|
| IN-KIND INCOME | 4,366 |
| DISCOUNT ON L/T PLEDGES | 8,801 |