| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,475 | 0 | 1,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS | 2008-12-12 | 2,750 | 1,375 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2008-05-02 | 1,185 | 592 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 2004-07-01 | 110,000 | L | 0 | 0 | ||||
| COMPUTER | 2009-01-02 | 2,431 | 1,215 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-04-12 | 676 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2011-05-04 | 886 | 200DB | 5.000000000000 | 0 | 0 | |||
| SERVERS AND PROGRAMS | 2011-12-13 | 6,820 | 200DB | 5.000000000000 | 0 | 0 | |||
| SYMANTEC BACKUP SOFTWARE | 2011-12-20 | 2,627 | 2,627 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER NETWORK | 2011-12-30 | 1,000 | 200DB | 5.000000000000 | 0 | 0 | |||
| COMPUTERS | 2012-01-06 | 1,064 | 378 | 200DB | 5.000000000000 | 61 | 0 | ||
| SERVER REPLACEMENT | 2012-01-09 | 6,784 | 2,414 | 200DB | 5.000000000000 | 391 | 0 | ||
| SERVER REPLACEMENT | 2012-02-01 | 6,469 | 2,303 | 200DB | 5.000000000000 | 373 | 0 | ||
| HARD DRIVE | 2012-02-01 | 986 | 352 | 200DB | 5.000000000000 | 57 | 0 | ||
| POCKET PROJECTOR AND IPAD | 2012-01-12 | 890 | 316 | 200DB | 5.000000000000 | 51 | 0 | ||
| MICROSOFT OFFICE PROFESSIONAL | 2012-02-01 | 2,554 | 1,242 | SL | 3.000000000000 | 35 | 0 | ||
| COMPUTERS | 2014-05-08 | 1,790 | 179 | 200DB | 5.000000000000 | 286 | 0 | ||
| COMPUTERS | 2014-05-20 | 561 | 56 | 200DB | 5.000000000000 | 90 | 0 | ||
| COMPUTERS | 2014-08-27 | 700 | 70 | 200DB | 5.000000000000 | 112 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOPS | 2,750 | 2,750 | 0 | |
| COMPUTER | 1,185 | 1,185 | 0 | |
| LAND | 110,000 | 0 | 110,000 | |
| COMPUTER | 2,431 | 2,431 | 0 | |
| COMPUTER | 676 | 676 | 0 | |
| COMPUTER | 886 | 886 | 0 | |
| SERVERS AND PROGRAMS | 6,820 | 6,820 | 0 | |
| SYMANTEC BACKUP SOFTWARE | 2,627 | 2,627 | 0 | |
| COMPUTER NETWORK | 1,000 | 1,000 | 0 | |
| COMPUTERS | 1,064 | 971 | 93 | |
| SERVER REPLACEMENT | 6,784 | 6,197 | 587 | |
| SERVER REPLACEMENT | 6,469 | 5,911 | 558 | |
| HARD DRIVE | 986 | 902 | 84 | |
| POCKET PROJECTOR AND IPAD | 890 | 812 | 78 | |
| MICROSOFT OFFICE PROFESSIONAL | 2,554 | 2,554 | 0 | |
| COMPUTERS | 1,790 | 1,360 | 430 | |
| COMPUTERS | 561 | 427 | 134 | |
| COMPUTERS | 700 | 532 | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,300 | 0 | 8,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AMERICA WORK VISA | 446 | 93 | 93 |
| DUE T/F EB5 WORLD WIDE | 223 | 19 | 19 |
| DUE FROM FIFTH MANAGEMENT | 89 | ||
| DUE FROM YBI | 5 | ||
| DUE FROM ANNAPOLIS LARKIN ST | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND CREDIT CARD CHARGES | 3,696 | 0 | 3,696 | |
| COMPUTER | 105 | 0 | 105 | |
| FILING FEES | 76,260 | 0 | 76,260 | |
| INSURANCE | 3,677 | 0 | 3,677 | |
| OFFICE SUPPLIES | 206 | 0 | 206 | |
| POSTAGE & DELIVERY | 6,931 | 0 | 6,931 | |
| PROMOTIONS AND ENTERTAINMENTS | 1,905 | 0 | 1,905 | |
| TELEPHONE | 1,300 | 0 | 1,300 | |
| TRANSLATION SERVICES | 9,500 | 0 | 9,500 | |
| DUES AND SUBSCRIPTIONS | 569 | 0 | 569 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE INCOME | 288,153 | 288,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO JACOB FAMILY TRUST | 14,789 | 14,789 |
| DUE TO HR PAYROLL | 0 | 4,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 12,537 | 0 | 12,537 | |
| OTHER | 475 | 0 | 475 |