| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,600 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM BUILDING | 1998-12-31 | 951,857 | 388,675 | S/L | 40.0000 | 23,796 | |||
| BUILDING IMPROVEMENTS | 2000-02-10 | 17,586 | 9,752 | S/L | 27.5000 | 640 | |||
| MUSEUM & VISITOR CTR CONSTRUCTIONS | 1999-06-24 | 120,482 | 47,691 | S/L | 40.0000 | 3,012 | |||
| OFFICE EQUIPMENTS | 1999-06-24 | 68,237 | 68,237 | S/L | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 1999-12-31 | 23,856 | 13,302 | S/L | 27.5000 | 867 | |||
| LAND | 1994-04-19 | 54,700 | |||||||
| LIGHTING | 2000-09-07 | 14,304 | 5,364 | S/L | 39.0000 | 367 | |||
| EXTERIOR SIGN | 2000-09-19 | 2,967 | 2,967 | 200DB | 7.0000 | ||||
| STORAGE BUILDING/PAVING | 2000-09-09 | 4,332 | 1,625 | S/L | 39.0000 | 111 | |||
| TRUMBULL STONE | 2000-09-18 | 910 | |||||||
| HUNTINGTON EXHIBIT | 2000-10-17 | 9,519 | |||||||
| COMPRESSOR & CONDENSER FAN | 2000-11-15 | 1,261 | 1,261 | 200DB | 7.0000 | ||||
| MUSEUM CASES | 2002-01-30 | 15,482 | 15,482 | S/L | 7.0000 | ||||
| NETWORK UPGRADE | 2003-08-23 | 2,732 | 2,732 | S/L | 5.0000 | ||||
| NEW GARAGE DOOR | 2003-11-22 | 1,506 | 1,506 | S/L | 10.0000 | ||||
| PAINTING OF MUSEUM BUILDING | 2003-08-27 | 6,200 | 2,630 | S/L | 27.5000 | 226 | |||
| LAPTOP COMPUTER & ACCESSORIES | 2005-02-24 | 1,800 | 1,800 | S/L | 5.0000 | ||||
| SOPHIA LATHROP SAMPLER | 2005-08-20 | 11,940 | |||||||
| PAIR BERIAH GREEN WINDSOR CHARIS | 2007-02-17 | 2,875 | |||||||
| QB SOFTWARE | 2007-04-28 | 1,362 | 1,362 | S/L | 3.0000 | ||||
| LOFT CONSTRUCTION IN CARRIAGE SHED | 2007-03-02 | 3,000 | 628 | S/L | 39.0000 | 77 | |||
| BUILDING IMPROVEMENTS-BEAUMONT | 1999-04-30 | 6,603 | |||||||
| NEWCOMB CHEST | 2008-04-12 | 15,000 | |||||||
| 4-COMPUTERS | 2009-07-09 | 6,935 | 6,935 | S/L | 5.0000 | ||||
| NEW COMPUTER INSTALLATIONS | 2009-10-23 | 1,410 | 1,410 | S/L | 5.0000 | ||||
| BUCKINGHAM LIBRARY MOVE | 2011-10-07 | 24,683 | 3,216 | S/L | 27.5000 | 898 | |||
| PASTOR'S LIBRARY INTERIOR WORK | 2012-04-25 | 2,629 | 287 | S/L | 27.5000 | 95 | |||
| BEAUMONT NORTH WALL REPAIR | 2011-09-30 | 15,735 | 2,050 | S/L | 27.5000 | 573 | |||
| 3 PARKING LIGHTS | 2011-12-02 | 14,530 | 1,805 | S/L | 27.5000 | 529 | |||
| CARPET REPLACEMENT | 2012-03-08 | 10,372 | 3,284 | S/L | 10.0000 | 1,038 | |||
| MPR CHAIRS | 2012-02-07 | 15,618 | 7,251 | S/L | 7.0000 | 2,231 | |||
| PAINTING BUCKINGHAM LIBRARY | 2012-09-21 | 3,200 | 301 | S/L | 27.5000 | 116 | |||
| UTILITY SHED | 2012-09-04 | 33,135 | 3,213 | S/L | 27.5000 | 1,205 | |||
| WORK LIGHTS IN GALLERY | 2013-01-11 | 3,516 | 298 | S/L | 27.5000 | 128 | |||
| ELECTRICITY INSTALLATION IN PASTORS LIB | 2012-10-12 | 7,723 | 725 | S/L | 27.5000 | 281 | |||
| 16 WHITE TRACK LIGHTS | 2013-01-11 | 7,833 | 665 | S/L | 27.5000 | 284 | |||
| LAND - 844 TRUMBULL HIGHWAY | 2013-04-25 | 172,500 | |||||||
| BEAUMONT HOUSE MOVE | 2014-01-31 | 39,299 | 1,786 | S/L | 27.5000 | 1,429 | |||
| WIRELESS PROJECTOR | 2014-03-31 | 2,402 | 372 | S/L | 7.0000 | 343 | |||
| CLASS OF 1937 SIGN | 2013-12-20 | 7,105 | 1,353 | S/L | 7.0000 | 1,015 | |||
| FOUNDATION & MASONRY WORK - BEAUMONT | 2014-08-25 | 19,185 | 465 | S/L | 27.5000 | 698 | |||
| RETAINING WALL - BEAUMONT | 2014-12-17 | 5,250 | 64 | S/L | 27.5000 | 191 | |||
| MICRO FILM READER - POWER SCAN 2000 | 2014-12-05 | 10,250 | 427 | S/L | 10.0000 | 1,025 | |||
| STONE WALKWAY- BEAUMONT | 2015-09-08 | 14,250 | S/L | 27.5000 | 345 | ||||
| SEPTIC WORK- BEAUMONT | 2015-10-30 | 22,160 | S/L | 27.5000 | 403 | ||||
| ALARM SECURITY- BEAUMONT | 2015-09-14 | 2,895 | S/L | 10.0000 | 193 | ||||
| CHIMNEY RECONSTRUCTION- BEAUMONT | 2015-09-07 | 3,500 | S/L | 27.5000 | 85 | ||||
| STONE WALL- BEAUMONT | 2015-05-12 | 12,500 | S/L | 27.5000 | 455 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 1,569,926 | 643,577 | 926,349 | 926,349 |
| LAND | 227,200 | 227,200 | 227,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,886 | 2,800 | 2,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANTIQUE SHOW | ||||
| EVENT EXPENSES | 6,244 | 6,244 | ||
| EXPENSES | ||||
| OFFICE/ ADMIN EXPENSES | 4,186 | 4,186 | ||
| TECHNOLOGY UPGRADE | 4,500 | 4,500 | ||
| PUBLICITY & COMMUNICATIONS | 3,658 | 3,658 | ||
| INSURANCE EXPENSE | 18,897 | 18,897 | ||
| PROGRAM EXPENSES | 1,133 | 1,133 | ||
| GRANT EXPENSES | 1,250 | 1,250 | ||
| COLLECTIONS | 2,384 | 2,384 | ||
| LIBRARY SUPPLIES | 312 | 312 | ||
| EXHIBIT EXPENSES | 5,452 | 5,452 | ||
| MUSEUM SHOP | 305 | 305 | ||
| STAFF APPRECIATION | 550 | 550 | ||
| MISCELLANEOUS EXPENSES | 137 | 137 | ||
| EVENT EXPENSES | 7,192 | 7,192 | ||
| HISTORIC BUILDING EXPENSES | 7,501 | 7,501 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 1,283 | 1,283 | |
| EVENING AT THE MUSEUM | 10,292 | 10,292 | |
| DUES | 6,660 | 6,660 | |
| ANTIQUE SHOW | 14,551 | 14,551 | |
| MISCELLANEOUS INCOME | 2,179 | 2,179 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 27,004 |
| TAX LOSS | 26,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,683 | 17,683 | 17,683 | |
| PAYROLL SERVICE | 2,346 | 2,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,408 | 3,408 |