| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THIBODAUX HEBERT DESHOTELS LEBLANC, CPA | 3,016 | 0 | 0 | 3,016 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-28 | 4,070 | 1,628 | 60.000000000000 | 814 | 0 | 814 | 2,442 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 2009-04-08 | 731,151 | 114,825 | SL | 39.000000000000 | 18,747 | 0 | 18,747 | |
| ALARM SYSTEM | 2009-04-28 | 1,100 | 962 | SL | 7.000000000000 | 138 | 0 | 138 | |
| RENTAL HOUSE | 2004-05-31 | 70,000 | 5,385 | SL | 39.000000000000 | 1,795 | 0 | 1,795 | |
| 2000 CADILLAC SEVILLE | 2004-05-31 | 31,525 | 25,221 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LOT #12 | 2004-05-31 | 91,953 | L | 0 | 0 | 0 | |||
| OFFICE FURNISHINGS - N.O. | 2009-05-27 | 3,353 | 2,934 | SL | 7.000000000000 | 419 | 0 | 419 | |
| OFFICE FURNISHINGS - WINDOWS | 2010-01-18 | 1,945 | 1,529 | SL | 7.000000000000 | 278 | 0 | 278 | |
| 6X12 ENCLOSED TRAILER & RIG UP | 2010-11-10 | 4,039 | 2,597 | SL | 7.000000000000 | 577 | 0 | 577 | |
| OFFICE FURNISHINGS - WINDOWS | 2010-09-07 | 1,975 | 1,269 | SL | 7.000000000000 | 282 | 0 | 282 | |
| LAND-ST MARY/HEYMANN | 2011-07-01 | 310,000 | L | 0 | 0 | 0 | |||
| MAINTENANCE BUILDING-SCB | 2011-07-01 | 200,000 | 19,871 | SL | 39.000000000000 | 5,128 | 0 | 5,128 | |
| NEW A/C | 2014-03-31 | 5,831 | 1,283 | 200DB | 10.000000000000 | 910 | 0 | 583 | |
| MAINTENANCE BUILDING | 2013-08-09 | 43,180 | 1,984 | SL | 39.000000000000 | 1,107 | 0 | 1,107 | |
| NEW A/C | 2015-04-01 | 2,093 | 299 | 200DB | 7.000000000000 | 513 | 0 | 299 | |
| OFFICE IMPROVEMENTS - N.O. | 2014-12-23 | 8,623 | 216 | 150DB | 15.000000000000 | 410 | 0 | 575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CULLEN INVESTMENTS - ACCT A | 438,314 | 686,403 |
| CULLEN INVESTMENTS - ACCT B | 1,126,536 | 1,729,036 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL HOUSE | 70,000 | 7,180 | 62,820 | |
| LOT #12 | 91,953 | 0 | 91,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 816 SAINT CHARLES AVENUE | 731,151 | 133,572 | 597,579 | |
| ALARM SYSTEM | 1,100 | 1,100 | 0 | |
| 2000 CADILLAC SEVILLE | 31,525 | 25,221 | 6,304 | |
| OFFICE FURNISHINGS - N.O. | 3,353 | 3,353 | 0 | |
| OFFICE FURNISHINGS - WINDOWS | 1,945 | 1,807 | 138 | |
| 6X12 ENCLOSED TRAILER & RIG UP | 4,039 | 3,174 | 865 | |
| OFFICE FURNISHINGS - WINDOWS | 1,975 | 1,551 | 424 | |
| LAND-ST MARY/HEYMANN | 310,000 | 0 | 310,000 | |
| MAINTENANCE BUILDING-SCB | 200,000 | 24,999 | 175,001 | |
| LOAN FEES | 4,070 | 2,442 | 1,628 | |
| NEW A/C | 5,831 | 2,193 | 3,638 | |
| MAINTENANCE BUILDING | 43,180 | 3,091 | 40,089 | |
| NEW A/C | 2,093 | 812 | 1,281 | |
| OFFICE IMPROVEMENTS - N.O. | 8,623 | 4,938 | 3,685 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 0 | 4,259 | 4,259 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 1,267 | 0 | 0 | 1,267 |
| ASSOCIATION DUES AND OTHER FEES | 10,648 | 0 | 0 | 10,648 |
| BANK SERVICE CHARGES | 322 | 0 | 0 | 322 |
| INSURANCE | 18,470 | 0 | 0 | 18,470 |
| OFFICE EXPENSE | 7,285 | 0 | 0 | 7,285 |
| MISCELLANEOUS EXPENSE | 73 | 0 | 0 | 73 |
| REPAIRS AND MAINTENANCE | 4,696 | 0 | 0 | 4,696 |
| SECURITY | 624 | 0 | 0 | 624 |
| UTILITIES | 10,996 | 0 | 0 | 10,996 |
| STORAGE | 4,200 | 0 | 0 | 4,200 |
| INVESTMENT MANAGEMENT FEES | 18,789 | 18,789 | 0 | 0 |
| AMORTIZATION | 814 | 0 | 814 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECRETARY OF STATE RENEWAL | 15 | 0 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 2,021 | 0 | 0 | 2,021 |
| FOREIGN TAX PAID ON FOREIGN INVESTMENT INCOME | 217 | 217 | 0 | 0 |