| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 1,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MINI STORAGE LAND | 1996-08-22 | 20,000 | |||||||
| GAS STATION LAND | 1996-08-22 | 33,000 | |||||||
| GAS STATION IMPROVEMENTS | 2005-10-24 | 8,165 | 5,332 | 150DB | 15.0000 | 482 | 482 | ||
| MINI STORAGE BUILDINGS | 1996-08-22 | 80,000 | 36,333 | S/L | 39.0000 | 2,000 | 2,000 | ||
| GAS STATION BUILDING | 1996-08-22 | 132,000 | 119,350 | S/L | 20.0000 | 6,600 | 6,600 | ||
| COMMERCIAL BUILDING | 1996-08-22 | 336,000 | 152,600 | S/L | 39.0000 | 8,050 | 8,050 | ||
| COMMERCIAL BUILDING LAND | 1996-08-22 | 26,300 | |||||||
| TWO 5-TON HVAC | 2010-06-30 | 18,681 | 2,156 | S/L | 39.0000 | 439 | 439 | ||
| COMMERCIAL HOT WATER HEATER | 2010-06-30 | 14,089 | 9,057 | S/L | 7.0000 | 1,845 | 1,845 | ||
| NEW ROOF | 2012-04-11 | 51,657 | 3,642 | S/L | 39.0000 | 1,215 | 1,215 | ||
| AIR CONDITIONING SYSTEM | 2012-05-04 | 16,918 | 1,157 | S/L | 39.0000 | 397 | 397 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DA DAVIDSON | 2,448,126 | 2,340,420 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 220,165 | 170,097 | 50,068 | 457,300 |
| LAND | 53,000 | 53,000 | 53,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTY | ||||
| REAL ESTATE TAXES | 5,756 | 5,756 | ||
| PERMIT | 144 | 144 | ||
| INSURANCE | 1,997 | 1,997 | ||
| MANAGEMENT FEES RENTALS | 2,100 | 2,100 | ||
| UTILITIES | 521 | 521 | ||
| MISCELLANEOUS RENTAL | 729 | 729 | ||
| REPAIRS | 3,470 | 3,470 | ||
| EXPENSES | ||||
| EXEMPT ORGANIZATION FEES | 100 | |||
| MISCELLANEOUS TRUST EXPENSE | -834 | |||
| BANK CHARGES | 252 | |||
| POSTAGE FEES | 104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,200 | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES INVESTMENTS | 15,921 | 15,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 1,874 | 1,874 | ||
| ESTIMATED TAX PAYMENTS | 767 |