| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO TOTAL RET INSTL | 45,124 | 43,327 |
| FEDERATED TOTAL RETURN BD FD | 46,076 | 45,346 |
| VANGUARD INFLATION PROTECTED S | 29,229 | 30,809 |
| PIMCO HIGH YIELD FD | ||
| TEMPLETON GLOBAL BD FD | 15,500 | 14,120 |
| VANGUARD TOTAL BD MKT INDX | 131,707 | 139,884 |
| FEDERATED INSTITUTIONAL HIGH Y | 14,945 | 15,285 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGEWAY UI SM CO MKT FD | 17,971 | 20,158 |
| SCHWAB FNDMNTL US SM CO | 18,316 | 22,298 |
| PIONEER FUNDAMENTAL GROW FD | 21,291 | 22,321 |
| DFA US CORE EQUITY 1 | 100,006 | 180,978 |
| VANGUARD TOTAL STK MKT IND | 34,857 | 69,078 |
| HARBOR INTERNATIONAL FD #11 | 9,401 | 20,571 |
| DFA EMERGING MKTS CORE EQUITY | 23,084 | 23,562 |
| DFA INTL CORE EQUITY | 56,125 | 65,448 |
| DFA REAL ESTATE SEC PORT | 17,581 | 24,545 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BOOK VALUE | 96 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 392 | 0 | 392 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 594 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |