| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCTG FEES - JAV | 6,950 | 6,950 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2015-01-01 | 7,163 | 200DB | 5.0000 | 1,433 | ||||
| FURNITURE & FIXTURES | 2015-01-01 | 15,868 | 200DB | 5.0000 | 3,174 | 318 | 318 | ||
| BUILDING COSTS | 2015-01-01 | 10,754,150 | 264,258 | S/L | 39.0000 | 264,258 | 264,258 | 264,258 | |
| EQUIPMENT - 2014 | 2015-01-01 | 312,488 | 62,498 | 200DB | 5.0000 | 62,498 | 62,498 | 62,498 | |
| TRACTOR | 2015-01-01 | 55,552 | 200DB | 5.0000 | 11,110 | 11,110 | 11,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| HSBC LONG TERM | 2014-06 | PURCHASE | 2015-12 | 606,278 | 622,309 | -16,031 | ||||
| SALE OF ART | 2008-06 | PURCHASE | 2015-11 | 1,920,400 | 1,540,000 | 380,400 | ||||
| HSBC SHORT TERM | 2015-03 | PURCHASE | 2015-12 | 3,354,821 | 3,391,311 | -36,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 10,754,150 | 342,473 | 10,411,677 | 10,489,892 |
| EQUIPMENT | 335,518 | 335,518 | 268,414 | |
| TRACTOR | 55,552 | 55,552 | 44,441 | |
| 36 ACRE PARCEL, CARBONDALE, COLORADO | 595,000 | 595,000 | 595,000 | |
| PARCEL 1-64.931 ACRES-CARBONDALE | 995,000 | 995,000 | 995,000 | |
| PARCEL 2 -52.828 ACRES CARBONDALE | 1,475,000 | 1,475,000 | 1,475,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOLLAND & HART | 5,934 | 5,934 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JASPER JOHNS ART COLLECTION | 2,833,725 | 2,833,725 | 2,833,725 |
| ART PURCHASES - 2015 | 520,000 | 520,000 | |
| POST WAR & COMTEMP ART | 173,181,000 | 173,181,000 | 173,181,000 |
| ART PRINT AND MULTIPLES | 15,364,000 | 15,364,000 | 15,364,000 |
| NOTES REC - EMPLOYEE | 3,972 | ||
| JAPANESE ART COLLECTION | 36,345,000 | 34,710,000 | 34,710,000 |
| INVESTMENT - HSBC SECURITIES | 12,479,708 | 12,376,532 | 12,376,532 |
| PAYROLL TAX DEPOSITS | 62 | ||
| UNREALIZED LOSS-HSBC INV. | 355,324 | 355,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 47,429 | |||
| BANK CHARGES | 215 | 215 | ||
| DONATIONS-DENVER ART MUSEUM | 95,000 | 95,000 | ||
| ART MAINTENANCE EXPENSES | 34,641 | 34,641 | ||
| UTILITIES | 16,006 | 16,006 | ||
| TELEPHONE | 5,315 | 5,315 | ||
| REPAIRS & MAINTENANCE | 200,680 | 200,680 | ||
| SECURITY | 4,051 | 4,051 | ||
| SUPPLIES | 935 | 935 | ||
| OFFICE EXPENSE | 7,304 | 7,304 | ||
| SUB CONTRACTS | 12,972 | 12,972 | ||
| POSTAGE | 3,997 | 3,997 | ||
| INVESTMENT ADVISORY FEES | 76,631 | 76,631 | 76,631 | |
| ENTERPRISE PROD - K-1 | 5,739 | 5,739 | ||
| BLACKSTONW GROUP - K-1 | 1,726 | 1,726 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETAIL SALES | 4,054 | 4,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE - K POWERS (LOC) | 6,559,000 | 6,559,000 |
| NOTES PAYABLE - K POWERS | 50,000 | 50,000 |
| NOTES PAYABLE - K POWERS | 138,002 | 138,002 |
| PAYROLL TAX LIABILITIES | 4,633 | |
| UNREALIZED LOSS-HSBC | -45,719 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 22,024 | 22,024 |