| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 5,500 | 5,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Transportation Equipment | 1980-12-01 | 199,239 | 199,239 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Furniture and Equipment | 1992-12-01 | 25,557 | 25,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Leasehold Improvements | 1993-12-01 | 31,604 | 31,604 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Office Furniture | 2007-12-31 | 78,606 | 78,606 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2012-01-01 | 86,368 | 86,368 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Copier | 2007-01-01 | 15,777 | 15,777 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Facsimile Machine | 2007-01-01 | 10,620 | 10,620 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Generator | 2007-01-01 | 4,399 | 4,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery and Tools | 2007-01-01 | 43,810 | 43,810 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Mobile Phone | 2007-01-01 | 7,539 | 7,539 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Postage Machine | 2007-01-01 | 2,014 | 2,014 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Scale | 2007-01-01 | 599 | 599 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Telephone System | 2007-01-01 | 24,516 | 24,516 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Typewriter | 2007-01-01 | 1,271 | 1,271 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Transportation Equipment | 2010-02-15 | 1,350 | 386 | SL | 7.000000000000 | 193 | 193 | 0 | |
| Telephone System | 2010-11-15 | 6,429 | 5,438 | SL | 5.000000000000 | 991 | 991 | 0 | |
| Computers | 2008-02-15 | 2,048 | 2,048 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2008-05-15 | 2,736 | 2,736 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 1,681 | 1,681 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-03-15 | 2,118 | 1,944 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2009-12-15 | 550 | 550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Computers | 2010-02-15 | 1,321 | 1,298 | SL | 5.000000000000 | 23 | 23 | 0 | |
| Computers | 2010-03-15 | 1,966 | 1,900 | SL | 5.000000000000 | 66 | 66 | 0 | |
| Computers | 2011-02-15 | 1,565 | 1,226 | SL | 5.000000000000 | 313 | 313 | 0 | |
| Computers | 2011-06-15 | 1,231 | 882 | SL | 5.000000000000 | 246 | 246 | 0 | |
| Computers | 2011-12-15 | 3,475 | 2,143 | SL | 5.000000000000 | 695 | 695 | 0 | |
| Computers | 2012-07-15 | 876 | 437 | SL | 5.000000000000 | 175 | 175 | 0 | |
| Computers | 2012-10-15 | 14,970 | 7,294 | SL | 5.000000000000 | 2,994 | 2,994 | 0 | |
| Computers | 2012-10-15 | 876 | 394 | SL | 5.000000000000 | 175 | 175 | 0 | |
| computers | 2013-01-15 | 985 | 394 | SL | 5.000000000000 | 197 | 197 | 0 | |
| Computers | 2013-03-15 | 1,192 | 437 | SL | 5.000000000000 | 238 | 238 | 0 | |
| Apple Computer | 2014-11-15 | 1,501 | 50 | SL | 5.000000000000 | 300 | 300 | 0 | |
| Dell Computer | 2015-03-15 | 4,069 | SL | 5.000000000000 | 678 | 678 | 0 | ||
| Dell Computer | 2015-05-15 | 1,632 | SL | 5.000000000000 | 218 | 218 | 0 | ||
| Cannon/Fax Copier | 2015-09-15 | 2,115 | SL | 5.000000000000 | 141 | 141 | 0 | ||
| Apple Computer | 2015-09-15 | 2,650 | SL | 5.000000000000 | 177 | 177 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 2,585,643 | 2,585,643 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 28,508,515 | 28,508,515 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Transportation Equipment | 199,239 | 199,239 | 0 | 0 |
| Furniture and Equipment | 25,557 | 25,557 | 0 | 0 |
| Leasehold Improvements | 31,604 | 31,604 | 0 | 0 |
| Office Furniture | 78,606 | 78,606 | 0 | 0 |
| Computers | 86,368 | 86,368 | 0 | 0 |
| Copier | 15,777 | 15,777 | 0 | 0 |
| Facsimile Machine | 10,620 | 10,620 | 0 | 0 |
| Generator | 4,399 | 4,399 | 0 | 0 |
| Machinery and Tools | 43,810 | 43,810 | 0 | 0 |
| Mobile Phone | 7,539 | 7,539 | 0 | 0 |
| Postage Machine | 2,014 | 2,014 | 0 | 0 |
| Scale | 599 | 599 | 0 | 0 |
| Telephone System | 24,516 | 24,516 | 0 | 0 |
| Typewriter | 1,271 | 1,271 | 0 | 0 |
| Transportation Equipment | 1,350 | 579 | 771 | 771 |
| Telephone System | 6,429 | 6,429 | 0 | 0 |
| Computers | 2,048 | 2,048 | 0 | 0 |
| Computers | 2,736 | 2,736 | 0 | 0 |
| Computers | 1,681 | 1,681 | 0 | 0 |
| Computers | 2,118 | 1,944 | 174 | 174 |
| Computers | 550 | 550 | 0 | 0 |
| Computers | 1,321 | 1,321 | 0 | 0 |
| Computers | 1,966 | 1,966 | 0 | 0 |
| Computers | 1,565 | 1,539 | 26 | 26 |
| Computers | 1,231 | 1,128 | 103 | 103 |
| Computers | 3,475 | 2,838 | 637 | 637 |
| Computers | 876 | 612 | 264 | 264 |
| Computers | 14,970 | 10,288 | 4,682 | 4,682 |
| Computers | 876 | 569 | 307 | 307 |
| computers | 985 | 591 | 394 | 394 |
| Computers | 1,192 | 675 | 517 | 517 |
| Apple Computer | 1,501 | 350 | 1,151 | 1,151 |
| Dell Computer | 4,069 | 678 | 3,391 | 3,391 |
| Dell Computer | 1,632 | 218 | 1,414 | 1,414 |
| Cannon/Fax Copier | 2,115 | 141 | 1,974 | 1,974 |
| Apple Computer | 2,650 | 177 | 2,473 | 2,473 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commodities | FMV | 0 | 0 |
| Other Investments | FMV | 140,008 | 140,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 8,574 | 8,574 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rent Deposit | 4,260 | 4,260 | 4,260 |
| Interest & Dividends Receivable | 39,399 | 45,717 | 45,717 |
| Program Related Investment Loans | 8,595,208 | 7,607,750 | 7,607,750 |
| Description | Amount |
|---|---|
| Change in Unrealized Gains and Losses | 1,514,776 |
| 1/2 Meals & Entertainment dissallowed | 982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 27,569 | 5,514 | 0 | 22,055 |
| Computer Services | 21,252 | 4,250 | 0 | 17,002 |
| Insurance | 5,605 | 1,121 | 0 | 4,484 |
| Investment Expenses | 1,182 | 236 | 0 | 946 |
| Other Expenses | 412 | 82 | 0 | 330 |
| Meals and Entertainment | 981 | 196 | 0 | 785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,684 | 1,684 | |
| Other NonProfits | 64,590 | 64,590 |
| Description | Amount |
|---|---|
| Book/Tax Difference-Accumulated Depreciation-Prior Period | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fee | 124,353 | 124,353 | 0 | 0 |
| Other Fees | 12,887 | 12,887 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licensing and Taxes | 970 | 0 | 0 | 0 |
| Federal Taxes | 17,477 | 0 | 0 | 0 |