| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,450 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLES | 1,200 | 1,200 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| OFFICE EQUIPMENT | 584,307 | 408,921 | 200DB | 7.000000000000 | 28,338 | 28,338 | 28,338 | ||
| FURNITURE AND FIXTURES | 99,153 | 98,604 | 200DB | 5.000000000000 | 183 | 183 | 183 | ||
| LEASEHOLD IMPROVEMENTS | 149,240 | 124,935 | 200DB | 5.000000000000 | 3,196 | 3,196 | 3,196 | ||
| BUILDINGS | 2,865,698 | 821,387 | ADS | 40.000000000000 | 76,557 | 76,557 | 76,557 | ||
| LAND | 176,458 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES | 1,200 | 1,200 | 0 | 0 |
| OFFICE EQUIPMENT | 584,307 | 437,259 | 147,048 | 147,048 |
| FURNITURE AND FIXTURES | 99,153 | 98,787 | 366 | 366 |
| LEASEHOLD IMPROVEMENTS | 149,240 | 128,131 | 21,109 | 21,109 |
| BUILDINGS | 2,865,698 | 897,944 | 1,967,754 | 1,967,754 |
| LAND | 176,458 | 0 | 176,458 | 176,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,895 | 500 | 0 | 5,395 |
| Item No. | 1 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 392,498 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | SETTLERS BANK |
| Lender's Title | |
| Relationship to Insider | N/A |
| Original Amount of Loan | |
| Balance Due | 613,624 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 9,587 | 12,067 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 51,934 | 0 | 51,934 | 0 |
| AMORTIZATION | 1,929 | 0 | 1,929 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE CONTRACTS | 2,834 | 0 | 2,834 | 0 |
| COMPUTER CONSULTING | 0 | 0 | 0 | 0 |
| Name | Address |
|---|---|
|
TELLURIAN INC |
5900 MONONA DR STE 300 MONONA,WI537163561 |