| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,543 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & IMPROVEM | 2001-08-29 | 250,000 | 83,333 | S/L | 40.0000 | 6,250 | |||
| BUILDING-DUTTON PROP | 2005-08-24 | 64,401 | 24,043 | S/L | 25.0000 | 2,576 | |||
| BUILDING - RESTROOMS | 2008-11-13 | 71,672 | 17,680 | S/L | 25.0000 | 2,867 | |||
| EQUIPMENT | 2005-04-15 | 12,403 | 12,091 | S/L | 10.0000 | 312 | |||
| LAND | 2001-08-29 | 200,000 | |||||||
| LAND IMPROVEMENTS | 2001-08-29 | 52,065 | 27,772 | S/L | 25.0000 | 2,082 | |||
| LAND | 2003-10-23 | 40,560 | |||||||
| POLE REMOVAL | 2005-07-05 | 32,680 | |||||||
| ROHR EXCAVATION | 2005-09-27 | 8,800 | |||||||
| MELICK CONSTRUCTION- | 2005-12-19 | 24,962 | |||||||
| SITE WORK - LAND IMP | 2005-12-15 | 95,887 | |||||||
| LAND-DUTTON PROPERTY | 2005-08-24 | 25,000 | |||||||
| PARKINGDRIVES | 2007-07-01 | 17,925 | 5,378 | S/L | 25.0000 | 717 | |||
| SIGN | 2008-06-27 | 3,235 | 1,403 | S/L | 15.0000 | 216 | |||
| THEATER IN THE RAVIN | 2008-10-09 | 51,889 | |||||||
| ROSE GARDEN | 2008-11-21 | 51,443 | |||||||
| PARKING DRIVES | 2008-08-29 | 7,160 | 1,812 | S/L | 25.0000 | 287 | |||
| LAND IMPROVEMENTS | 2008-10-07 | 10,905 | |||||||
| LAND IMP- OPEN THE G | 2008-08-17 | 13,466 | |||||||
| INSTALL FENCE & GATE | 2009-06-01 | 2,380 | 1,329 | S/L | 10.0000 | 238 | |||
| SIGNAGE - ENTRANCE | 2009-06-01 | 170 | 95 | S/L | 10.0000 | 17 | |||
| REST ROOM - ADD'L CO | 2009-06-01 | 209 | 117 | S/L | 10.0000 | 21 | |||
| ROSE GARDEN | 2009-06-01 | 6,265 | 3,499 | S/L | 10.0000 | 626 | |||
| 2010 PROPERTY IMPROV | 2010-06-01 | 16,647 | 7,630 | S/L | 10.0000 | 1,665 | |||
| WHEELCHAIR ACCESS | 2011-04-22 | 3,790 | 1,421 | S/L | 10.0000 | 379 | |||
| CHILDRENS GARDEN | 2011-08-12 | 35,898 | 12,265 | S/L | 10.0000 | 3,590 | |||
| GAZEBO | 2011-12-13 | 13,731 | 4,233 | S/L | 10.0000 | 1,373 | |||
| GAZEBO - 2012 EXPEND | 2012-06-15 | 11,634 | 3,005 | S/L | 10.0000 | 1,164 | |||
| CHILDRENS GARDEN RAILING | 2012-06-15 | 2,240 | 579 | S/L | 10.0000 | 224 | |||
| BRIDGE - CHILDRENS AREA | 2013-05-14 | 5,670 | 945 | S/L | 10.0000 | 567 | |||
| GOLF CART | 2013-05-23 | 1,900 | 430 | S/L | 7.0000 | 271 | |||
| DELL COMPUTER | 2013-06-20 | 803 | 402 | S/L | 3.0000 | 267 | |||
| CEDAR OUTDOOR FURNITURE | 2013-04-19 | 614 | 102 | S/L | 10.0000 | 62 | |||
| CHILDRENS TOWER- CRAFTSMAN AT LARGE | 2014-08-25 | 20,999 | 700 | S/L | 10.0000 | 2,100 | |||
| SECURITY SYSTEM | 2014-11-04 | 1,874 | 31 | S/L | 10.0000 | 188 | |||
| FURNACE - BEST HEATING & AIR | 2014-12-15 | 2,639 | 15 | S/L | 15.0000 | 176 | |||
| EXMARK LAZER MOWER | 2014-04-17 | 8,244 | 550 | S/L | 10.0000 | 824 | |||
| TRAILER | 2014-12-16 | 600 | S/L | 10.0000 | 60 | ||||
| PUSH MOWER 21" | 2014-12-16 | 126 | S/L | 5.0000 | 25 | ||||
| 2014 F & F ADDITIONS | 2014-12-15 | 738 | 6 | S/L | 10.0000 | 74 | |||
| LAND - 584 CHESTNUT ST | 2014-07-03 | 16,368 | |||||||
| BUILDING - 584 CHESTNUT ST | 2014-07-03 | 63,632 | 1,157 | S/L | 27.5000 | 2,314 | |||
| PARKING LOT - COMPTON HOUSE | 2015-01-12 | 4,800 | S/L | 25.0000 | 192 | ||||
| PARKING AREA & RETAINING WALL COMPTON | 2015-04-01 | 5,700 | S/L | 25.0000 | 171 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 75 SH BECTON DICKINSON | 2015-01 | DONATION | 2015-01 | 10,584 | 10,510 | 74 | ||||
| 100 PEPSICO INC | 2015-01 | DONATION | 2015-01 | 9,437 | 9,470 | -33 | ||||
| 60 SH STRYKER | 2015-01 | DONATION | 2015-01 | 5,608 | 5,657 | -49 | ||||
| 100 SH EXXONMOBIL CORP | 2015-01 | DONATION | 2015-01 | 9,073 | 9,243 | -170 | ||||
| 100 SH ABBVIE INC | 2015-02 | DONATION | 2015-02 | 6,043 | 6,066 | -23 | ||||
| 50 SH BECTON DICKINSON | 2015-02 | DONATION | 2015-02 | 7,415 | 7,412 | 3 | ||||
| 12 SH HALYARD HEALTH INC | 2015-02 | PURCHASE | 2015-02 | 559 | 570 | -11 | ||||
| 60 SH JOHNSON & JOHNSON | 2015-02 | DONATION | 2015-02 | 6,168 | 6,044 | 124 | ||||
| 150 SH COCA COLA CO | 2015-02 | DONATION | 2015-02 | 6,342 | 6,298 | 44 | ||||
| 80 SH STRYKER CORP | 2015-08 | DONATION | 2015-08 | 8,280 | 8,170 | 110 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 690,164 | 243,918 | 446,246 | 690,164 | |
| 571,960 | 571,960 | 571,960 |
| Description | Amount |
|---|---|
| BOOK VS FORM 990PF TAX DEPRECIATION | -113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 1,506 | |||
| BANK SERVICE CHARGES | ||||
| EVENT EXPENSES | 1,785 | |||
| GROUNDS EXPENSE | 3,392 | |||
| HORTICULTURAL SUPPLIES | 3,580 | |||
| INSURANCE | 5,115 | |||
| LICENSE & DUES | 509 | |||
| REPAIRS & MAINTENANCE | 11,022 | |||
| SUPPLIES | 3,214 | |||
| TREES & SHRUB PLANTINGS | ||||
| UTILITIES | 11,893 | |||
| VOLUNTEER PROGRAM | 31 | |||
| DONATION FUND PROJECT | 1,629 | |||
| OTHER | 231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 17,829 | 17,829 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,233 |