| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,601 | 2,601 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS INVESTORS CLASS A | AT COST | 30,000 | 33,391 |
| AMERICAN GROWTH FUND CLASS A | AT COST | 30,000 | 32,874 |
| BLACKROCK LOW DURATION BOND INV C | AT COST | 49,767 | 48,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 620,549 | 620,549 | 673,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 89,202 | 89,202 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 302,293 | 161,862 | |
| OIL & GAS MINERAL INTEREST | 1,100,790 | ||
| OTHER RECEIVABLE | 10,705 | 10,705 | |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 1,320 | 1,320 | ||
| BANK CHARGES | 519 | 519 | ||
| INSURANCE | 2,921 | 2,921 | ||
| ROYALTY EXPENSE | 115 | 115 | ||
| SHREDDING | 270 | 270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INTEREST | 952,982 | 952,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 20,150 | 20,150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 25,656 | |||
| GROSS PRODUCTION TAX | 11,109 | 11,109 | ||
| NM STATE WITHHOLDING | 56 | |||
| PROPERTY TAXES | 21,609 | 21,609 |