| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 20,617 | 6,185 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 68,237,189 | 68,504,433 |
| REAL ESTATE ENTITIES | FMV | 6,988,852 | 13,242,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 1,741 | 1,741 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEYMOUTH COMMONS | -2,424 | -2,424 | -2,424 |
| STRATTON HILL ASSOC. LLC | 4,163 | 4,163 | 4,163 |
| MARKS CHURCH COMMONS | 91,061 | 91,061 | 91,061 |
| STEVENS CREEK COMMONS, LLC | -12,174 | -12,174 | -12,174 |
| CORCORAN STEVENS LLC | 65,686 | 65,686 | 65,686 |
| HUNTERS RUN LLP | 28,145 | 28,145 | 28,145 |
| SAUGUS COMMONS | 281,228 | 281,228 | 281,228 |
| SHREWSBURY COMMONS | -96,843 | -96,843 | -96,843 |
| SHREWSBURY CONSERVATIVE | -2,506 | -2,506 | -2,506 |
| NEWHALL HOLDINGS LLC | 114,421 | 114,421 | 114,421 |
| ADAMS VILLAGE | 116,151 | 116,151 | 116,151 |
| CORCORAN SWEENEY LLC | -5,919 | -5,919 | -5,919 |
| ACADEMY ASSOC LLC | -2,299 | -2,299 | -2,299 |
| JMC & CO. LLC | -297,528 | -297,528 | -297,528 |
| SKYBRIDGE MULTI-ADV HEDGE FUND | 20,783 | 20,783 | 20,783 |
| BTO ONSHORE FF LP | 26,290 | 26,290 | 26,290 |
| CTP ONSHORE FEEDER FEEDER UND LP | 20,633 | 20,633 | 20,633 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | 41,598 | 41,598 | 41,598 |
| FUGIO PRIVATE EQUITY FUND VIII | -25,712 | -25,712 | -25,712 |
| CLAREANT GLOBAL CREDIT ALTERNATIVES | 128,472 | 128,472 | 128,472 |
| FUGIO PRIVATE EQUITY FUND VII | -11,965 | -11,965 | -11,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 190,274 | 68,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 293,917 | 293,917 | 0 | |
| REVIEW AND TAX | 19,295 | 5,789 | 0 | |
| PHILANTHROPIC SERVICES | 280,400 | 0 | 280,440 | |
| INVESTMENT RELATED | 26,426 | 26,426 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOVERNMENT EXCISE, UBTI AND FEES, CURRENT AND DEFERRED | 62,519 | 520 | 0 |