| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VIOLA, CHRABASCZ, REYNOLDS & CO. | 9,665 | 0 | 0 | 9,665 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 1982-06-15 | 75,000 | 75,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1987-06-15 | 3,730 | 2,618 | SL | 40.000000000000 | 93 | 93 | 93 | |
| IMPROVEMENTS | 1987-10-15 | 7,972 | 5,529 | SL | 40.000000000000 | 199 | 199 | 199 | |
| GARAGE DEMO | 1988-01-15 | 3,226 | 2,220 | SL | 40.000000000000 | 81 | 81 | 81 | |
| KITCHEN REMODEL | 1989-03-15 | 6,053 | 3,983 | SL | 40.000000000000 | 151 | 151 | 151 | |
| SIGN | 1991-09-12 | 850 | 850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SIDING AND INSULATION | 2001-04-17 | 23,300 | 8,257 | SL | 40.000000000000 | 583 | 583 | 583 | |
| SIDING | 2001-08-03 | 1,590 | 554 | SL | 40.000000000000 | 40 | 40 | 40 | |
| BATHROOM REMODEL | 2001-10-28 | 8,065 | 2,757 | SL | 40.000000000000 | 202 | 202 | 202 | |
| WINDOWS | 2011-03-29 | 20,915 | 2,300 | SL | 39.000000000000 | 536 | 536 | 536 | |
| SEWER PIPE REPLACED | 2011-08-02 | 9,800 | 973 | SL | 39.000000000000 | 251 | 251 | 251 | |
| PAVING | 2011-11-22 | 4,125 | 384 | SL | 39.000000000000 | 106 | 106 | 106 | |
| PARKING LOT STRIPING | 2012-06-11 | 659 | 52 | SL | 39.000000000000 | 17 | 17 | 17 | |
| WINDOWS | 2013-12-01 | 16,850 | 666 | SL | 39.000000000000 | 432 | 432 | 432 | |
| BUILDING | 1947-01-01 | 6,000 | 6,000 | SL | 40.000000000000 | 0 | 0 | 0 | |
| BUILDING ADDITION | 1970-01-01 | 183,189 | 180,904 | SL | 40.000000000000 | 0 | 0 | 0 | |
| SHELVING | 1988-01-15 | 2,200 | 1,403 | SL | 40.000000000000 | 55 | 0 | 55 | |
| AIR CONDITIONING | 1991-07-17 | 10,035 | 6,001 | SL | 40.000000000000 | 251 | 0 | 251 | |
| NEW ROOF | 1991-08-28 | 11,878 | 7,077 | SL | 40.000000000000 | 297 | 0 | 297 | |
| SHELVES | 1994-04-17 | 1,670 | 1,670 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HANDICAP ACCESS | 1999-09-01 | 41,022 | 16,240 | SL | 40.000000000000 | 1,026 | 0 | 1,026 | |
| PAVING | 2000-08-10 | 3,500 | 3,479 | SL | 15.000000000000 | 19 | 0 | 21 | |
| WINDSCREEN | 2000-07-29 | 1,144 | 1,144 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SLAT WALL | 2001-09-17 | 5,175 | 1,777 | SL | 40.000000000000 | 129 | 0 | 129 | |
| ROOF | 2005-04-04 | 19,713 | 13,470 | SL | 15.000000000000 | 1,314 | 0 | 1,314 | |
| AIR CONDITIONING | 2006-09-23 | 5,917 | 3,450 | SL | 15.000000000000 | 394 | 0 | 394 | |
| CARPETING | 2006-07-01 | 19,197 | 17,279 | SL | 10.000000000000 | 1,920 | 0 | 1,918 | |
| CARPETING | 2008-01-09 | 5,625 | 4,221 | SL | 10.000000000000 | 563 | 0 | 563 | |
| LEAD ABATEMENT/SIDING | 2008-08-19 | 55,993 | 9,872 | SL | 39.000000000000 | 1,436 | 0 | 1,436 | |
| ROOF | 2009-07-22 | 11,891 | 1,817 | SL | 39.000000000000 | 305 | 0 | 305 | |
| CEILING REPLACEMENT | 2009-09-10 | 5,691 | 846 | SL | 39.000000000000 | 146 | 0 | 146 | |
| FLOORING | 2010-04-12 | 9,275 | 1,240 | SL | 39.000000000000 | 238 | 0 | 238 | |
| COMMUNITY ROOM UPGRADES | 2011-06-20 | 4,620 | 477 | SL | 39.000000000000 | 118 | 0 | 118 | |
| RENOVATE KITCHEN | 2011-01-30 | 4,295 | 490 | SL | 39.000000000000 | 110 | 0 | 110 | |
| COMPUTER TABLES | 1995-04-29 | 774 | 774 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FILE CABINET | 1995-07-28 | 475 | 475 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER COOLER | 1996-06-14 | 592 | 592 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOK TRUCK | 1996-03-10 | 511 | 511 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOKSHELVES | 1997-02-04 | 1,311 | 1,311 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAYS | 1998-01-20 | 1,890 | 1,890 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAYS | 1998-06-14 | 2,073 | 2,073 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1989-03-15 | 729 | 729 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOK TRUCK | 1990-02-07 | 742 | 742 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SAFE | 1990-08-31 | 350 | 350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILDRENS AREA EQUIPMENT | 1991-12-30 | 2,657 | 2,657 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOOKCASES-CHILDRENS AREA | 1991-12-31 | 2,234 | 2,234 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHILDRENS FURNITURE | 1992-06-04 | 222 | 222 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1993-08-15 | 858 | 858 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRASH CONTAINER | 1999-08-31 | 313 | 313 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOK CART | 1999-10-06 | 491 | 491 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING | 1999-12-06 | 1,275 | 1,275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHELVING - CHILDRENS AREA | 2001-03-08 | 1,692 | 1,692 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 40 CHAIRS | 2001-01-19 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 10 FOLDING TABLES | 2000-09-19 | 800 | 800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 31" ZENITH TV | 2001-06-30 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SCREEN COMMUNITY ROOM | 2001-07-25 | 560 | 560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AUTOMATION EQUIPMENT | 2002-04-19 | 1,765 | 1,765 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOILER | 2005-01-23 | 12,846 | 8,919 | SL | 15.000000000000 | 856 | 0 | 856 | |
| SHELVING | 2004-12-09 | 1,585 | 1,584 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ASH DISPLAY CASE | 2007-09-28 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLAG POLE AND FLAG | 2008-06-03 | 605 | 605 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TOSHIBA LAPTOP | 2008-06-04 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 17" FLAT SCREENS | 2008-06-04 | 880 | 880 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 4 MS OFFICE | 2008-06-04 | 1,480 | 1,480 | SL | 3.000000000000 | 0 | 0 | 0 | |
| NETWORK HARDWARE | 2008-06-27 | 637 | 634 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CABINETS | 2008-03-04 | 1,773 | 1,773 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2008-05-20 | 3,720 | 3,720 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2009-06-12 | 870 | 870 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TEMPERED GLASS DOORS | 2008-12-16 | 4,740 | 4,458 | SL | 7.000000000000 | 282 | 0 | 282 | |
| ASH BOOKCASES | 2008-11-05 | 3,920 | 3,733 | SL | 7.000000000000 | 187 | 0 | 187 | |
| BOOKDROP | 2008-11-03 | 2,289 | 2,180 | SL | 7.000000000000 | 109 | 0 | 109 | |
| CHILDRENS AREA COMPUTER | 2010-01-26 | 1,520 | 1,520 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LCD PROJECTOR AND SCREEN | 2010-04-26 | 7,792 | 5,751 | SL | 7.000000000000 | 1,113 | 0 | 1,113 | |
| 6 COMPUTERS | 2010-10-21 | 9,563 | 8,928 | SL | 5.000000000000 | 638 | 0 | 635 | |
| FRAME FOR MAP | 2010-08-26 | 201 | 140 | SL | 7.000000000000 | 29 | 0 | 29 | |
| WIRING FOR PROJECTOR | 2010-07-15 | 960 | 685 | SL | 7.000000000000 | 137 | 0 | 137 | |
| NEW CABINET - CIRCULATION | 2010-09-29 | 1,018 | 689 | SL | 7.000000000000 | 145 | 0 | 145 | |
| ENTRANCE SIGN | 2012-06-18 | 1,300 | 558 | SL | 7.000000000000 | 186 | 0 | 186 | |
| PAVING | 2011-12-08 | 7,010 | 637 | SL | 39.000000000000 | 180 | 0 | 180 | |
| RENOVATIONS | 2011-12-23 | 9,025 | 1,162 | SL | 27.500000000000 | 328 | 0 | 328 | |
| WINDOW TREATMENTS | 2011-07-07 | 2,422 | 1,384 | SL | 7.000000000000 | 346 | 0 | 346 | |
| CHAIRS | 2012-04-25 | 1,305 | 589 | SL | 7.000000000000 | 186 | 0 | 186 | |
| RUBBER ROOF | 2012-10-15 | 5,858 | 406 | SL | 39.000000000000 | 150 | 0 | 150 | |
| HOT WATER HEATER | 2013-05-15 | 1,509 | 468 | SL | 7.000000000000 | 216 | 0 | 216 | |
| RENOVATIONS | 2014-01-28 | 20,064 | 1,064 | SL | 27.500000000000 | 730 | 0 | 730 | |
| COPIER | 2013-08-12 | 945 | 362 | SL | 5.000000000000 | 189 | 0 | 189 | |
| COPIER | 2013-08-12 | 3,975 | 1,524 | SL | 5.000000000000 | 795 | 0 | 795 | |
| REFRIGERATOR | 2014-02-01 | 774 | 157 | SL | 7.000000000000 | 111 | 0 | 111 | |
| BOOK BENCH | 2014-03-12 | 1,673 | 319 | SL | 7.000000000000 | 239 | 0 | 239 | |
| COMPUTERS | 2014-04-18 | 3,630 | 847 | SL | 5.000000000000 | 726 | 0 | 726 | |
| VACUUM | 2015-01-05 | 730 | 52 | SL | 7.000000000000 | 104 | 0 | 104 | |
| HP BUSINESS PRO 3500 | 2015-02-27 | 600 | 40 | SL | 5.000000000000 | 120 | 0 | 120 | |
| WINDOWS | 2015-08-18 | 5,710 | SL | 39.000000000000 | 122 | 122 | 122 | ||
| WINDOWS | 2016-06-29 | 6,992 | SL | 39.000000000000 | 0 | 0 | 0 | ||
| WASHER | 2015-07-31 | 499 | SL | 7.000000000000 | 65 | 0 | 65 | ||
| PRINTER | 2015-12-28 | 500 | SL | 5.000000000000 | 50 | 0 | 50 | ||
| TELEPHONE SYSTEM | 2015-12-28 | 2,471 | SL | 5.000000000000 | 247 | 0 | 247 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 82 SH APPLE-8962 | 5,403 | 7,839 |
| 83 SH CVS HEALTH-8962 | 5,371 | 7,946 |
| 61 SH UNIVERSAL HEALTH-8962 | 4,235 | 8,180 |
| 181 SH VERIZON-8962 | 6,848 | 10,107 |
| 99 SH REINSURANCE GROUP-8962 | 7,159 | 9,602 |
| 55 SH UNITED RENTALS-8962 | 0 | 0 |
| 234 SH AT&T-8962 | 7,594 | 10,111 |
| 92 SH NEXTERA ENERGY -8962 | 7,200 | 11,997 |
| 126 SH POLYONE CORP-8962 | 0 | 0 |
| 675 SH GRAPHIC PACKAGING-8962 | 6,508 | 8,465 |
| 103 SH INTL PAPER-8962 | 0 | 0 |
| 75 SH UNITEDHEALTH GROUP-8962 | 6,267 | 10,590 |
| 170 SH DELTA AIRLINES-8962 | 5,800 | 6,193 |
| 171 SH DISCOVER FINANCIAL-8962 | 8,734 | 9,164 |
| 116 SH DUKE ENERGY-8962 | 8,500 | 9,952 |
| 83 SH GILEAD SCIENCES-8962 | 5,724 | 6,924 |
| 152 SH LEVEL 3 COMMNS-8962 | 8,175 | 7,826 |
| 64 SH MONSTER BEVERAGE-8962 | 6,330 | 10,285 |
| 170 SH SUNCOR ENERGY-8962 | 0 | 0 |
| 130 SH WHITEWAVE FOODS | 0 | 0 |
| 83 SH LYONDELLBASELL INS-8962 | 6,465 | 6,177 |
| 160 SH ALTRIA GROUP | 8,999 | 11,034 |
| 63 SH BOEING CO | 8,689 | 8,052 |
| 172 SH CBS CORP | 9,540 | 9,364 |
| 397 SH CAMECO CORP | 0 | 0 |
| 138 SH COGNIZANT TECH SOLUTIONS | 8,588 | 7,899 |
| 150 SH COMCAST | 8,491 | 9,779 |
| 79 SH WALT DISNEY | 7,602 | 7,728 |
| 84 SH DOVER CORP | 0 | 0 |
| 116 SH EASTMAN CHEMICAL | 8,640 | 7,876 |
| 143 SH EDISON INTL | 9,375 | 11,107 |
| 184 SH EVERSOURCE ENERGY | 9,063 | 11,022 |
| 181 SH ARTHUR J GALLAGHER & CO | 8,482 | 8,616 |
| 78 SH HONEYWELL INTL | 8,437 | 9,073 |
| 852 SH IRIDIUM COMMUNICATIONS | 7,379 | 7,566 |
| 134 SH JPMORGAN CHASE | 8,153 | 8,327 |
| 155 SH KINDER MORGAN | 0 | 0 |
| 168 SH MARATHON PETROLEUM | 7,522 | 6,377 |
| 40 SH MCKESSON CORP | 7,571 | 7,466 |
| 58 SH MEAD JOHNSON NUTRITION | 0 | 0 |
| 82 SH RED HAT | 0 | 0 |
| 56 SH SBA COMMUNICATIONS | 0 | 0 |
| 52 SH SEMPRA ENERGY | 0 | 0 |
| 315 SH SERVICE CORP INTL | 7,402 | 8,518 |
| 58 SH THERMO FISHER | 7,505 | 8,570 |
| 136 SH VALERO ENERGY | 7,962 | 6,936 |
| 100 SH WYNDHAM WORLDWIDE CORP | 7,638 | 7,123 |
| 304 SH ASSURED GUARANTY LTD | 8,157 | 7,712 |
| 143 SH TE CONNECTIVITY LTD | 8,120 | 8,167 |
| 103 SH CHECK POINT SOFTWARE | 8,538 | 8,207 |
| 121 SH ALASKA AIR | 8,428 | 7,053 |
| 201 SH BCE INC | 8,903 | 9,509 |
| 72 SH ECOLAB | 8,542 | 8,539 |
| 100 SH ESTEE LAUDER | 9,031 | 9,102 |
| 272 SH MATTEL | 8,395 | 8,511 |
| 249 SH PPL CORP | 8,846 | 9,400 |
| 85 SH PEPSICO | 8,638 | 9,005 |
| 95 SH PHILLIPS 66 | 8,354 | 7,537 |
| 95 SH ROCKWELL COLLINS INC | 8,511 | 8,088 |
| 175 SH SYNOPSYS INC | 8,472 | 9,464 |
| 590 SH NORDIC AMERICAN TANKER | 8,742 | 8,195 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING AND IMPROVEMENTS | 194,837 | 113,301 | 81,536 | 408,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STIFEL NICOLAUS MM FUND-8962 | AT COST | 25,127 | 25,127 |
| ISHARES TIPS BOND FUND-8962 | AT COST | 20,892 | 22,401 |
| ARTISAN MID CAP VALUE - 8438 | AT COST | 0 | 0 |
| DODGE & COX INTL STOCK FD -8438 | AT COST | 0 | 0 |
| HARBOR FUND -8438 | AT COST | 0 | 0 |
| MFS INTL GROWTH FUND -8438 | AT COST | 0 | 0 |
| PIMCO HI YLD - 8438 | AT COST | 0 | 0 |
| OAK RIDGE SMALL CAP - 8438 | AT COST | 0 | 0 |
| SPDR S&P 500 ETF SERIES 1 - 8438 | AT COST | 252,516 | 256,188 |
| STIFEL NICOLAUS MM FUND-8438 | AT COST | 0 | 0 |
| 20+ TREAS BOND FUND-8962 | AT COST | 19,540 | 23,057 |
| IBOXX INVEST GRADE - 8962 | AT COST | 82,724 | 87,265 |
| 1-3 YR T BOND FUND-8962 | AT COST | 41,931 | 42,319 |
| S&P 500 ETF -8962 | AT COST | 0 | 0 |
| TR MSCI EMERGING MKTS INDEX-8438 | AT COST | 0 | 0 |
| RUSSELL 1000 VALUE INDEX-8438 | AT COST | 0 | 0 |
| RUSSELL 1000 GROWTH INDEX-8438 | AT COST | 0 | 0 |
| CORE MSCI EAFE ETF-8438 | AT COST | 0 | 0 |
| RUSSELL 2000 ETF -8438 | AT COST | 0 | 0 |
| RUSSELL 3000 ETF - 8438 | AT COST | 0 | 0 |
| US REAL EST ETF-8438 | AT COST | 0 | 0 |
| GENEVA MID CAP GRTH -8438 | AT COST | 0 | 0 |
| 1536 SH VANGUARD EMERG MRKTS ETF-8962 | AT COST | 54,921 | 54,113 |
| HEARTLAND VALUE PLUS-8438 | AT COST | 0 | 0 |
| FIDELITY ADVISOR NEW INSIGHTS-8438 | AT COST | 0 | 0 |
| STIFEL NICOLAUS MM FUND-7978 | AT COST | 8 | 8 |
| FIRST TR TARGET GLB DIV-7978 | AT COST | 57,743 | 57,991 |
| FIRST TR MLP & ENERGY 44-7978 | AT COST | 59,737 | 37,514 |
| FIRST TR CAP STRENGTH 29-7978 | AT COST | 76,820 | 69,240 |
| FIRST TR INT RATE HEDGE 95-7978 | AT COST | 64,621 | 54,780 |
| 7-10 YR T BOND FUND-8962 | AT COST | 21,048 | 21,913 |
| MBS -ETF - 8962 | AT COST | 124,065 | 127,015 |
| INTERMEDIATE CREDIT BOND ETF-8962 | AT COST | 74,083 | 75,434 |
| 1-3 YR CREDIT BOND ETF-8962 | AT COST | 73,963 | 74,369 |
| 3-7 YR T BOND ETF -8962 | AT COST | 47,140 | 48,648 |
| BLACKROCK EQUITY DIVIDEND -8438 | AT COST | 0 | 0 |
| COLUMBIA CONTRARIAN CORE-8438 | AT COST | 0 | 0 |
| WELLS FARGO US GOVT SECS ADVISOR-8438 | AT COST | 0 | 0 |
| OPPENHEIMER DEVELOPING MKTS-8438 | AT COST | 0 | 0 |
| ISHARES MSCI EAFE ETF | AT COST | 52,023 | 50,629 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LIBRARY BLDG AND RELATED IMPROV | 452,795 | 299,654 | 153,141 | 2,072,689 |
| EQUIPMENT | 102,634 | 91,674 | 10,960 | 25,000 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 6,985 | 0 | 0 | 6,985 |
| PROGRAMS | 3,197 | 0 | 0 | 3,197 |
| INSURANCE | 16,491 | 0 | 0 | 16,491 |
| MISCELLANEOUS | 338 | 0 | 0 | 338 |
| DUES AND FEES | 860 | 0 | 0 | 860 |
| FUNDRAISING | 2,281 | 0 | 0 | 2,281 |
| AUTOMATION | 22,676 | 0 | 0 | 22,676 |
| AUDIO/VIDEO | 1,184 | 0 | 0 | 1,184 |
| MANAGEMENT ADVISORY FEES | 17,838 | 17,838 | 17,838 | 0 |
| COMPUTER RELATED EXPENSES | 396 | 0 | 0 | 396 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - FINES | 2,844 | 2,844 | |
| INCOME - COPIER | 1,736 | 1,736 | |
| INCOME - LOST BOOKS | 176 | 176 | |
| INCOME - MISCELLANEOUS | 56 | 56 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION | 1,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,495 | 3,495 |
| PAYROLL TAXES AND WITHHOLDING PAYABLE | 4,434 | 4,705 |