| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 0 | 3,500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2009-02-09 | 8,924 | 3,818 | 180.000000000000 | 595 | 0 | 4,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,624 SHS VANGUARD DIVIDEND APPREC ETF | 88,198 | 135,182 |
| 310 SHS VANGUARD INDUSTRIALS ETF | 16,194 | 32,944 |
| 510 SHS IBM CORP | 41,698 | 77,408 |
| 212 SHS ISHARES S&P MIDCAP 400 GROWTH INDEX | 9,099 | 35,851 |
| 269 SHS ISHARES S&P SMALLCAP 600 GROWTH | 15,629 | 34,542 |
| 2,225 SHS POWERSHARES GLOBAL EXCH TRADED FUND TR EMERGING MRKTS SOVREIGN DEB | 59,864 | 65,816 |
| 110 SHS SPDR SERIES TRUST S&P PHARMACEUTICALS ETF | 0 | 0 |
| 749 SHS SPDR SERIES TRUST S&P DIVIDEND ETF | 38,162 | 62,856 |
| 188 SHS SECTOR ENERGY SELECT SPDR ETF | 0 | 0 |
| 350 SHS VANGUARD HEALTH CARE ETF | 19,451 | 45,672 |
| 237 SHS ISHARES S&P MID CAP 400 GROWTH INDEX ETF | 29,985 | 40,079 |
| 558 SHS ISHARES S&P SMALLCAP 600 GROWTH | 39,832 | 71,653 |
| 950 SHS SPDR SERIES TRUST S&P PHARMACEUTICALS ETF | 0 | 0 |
| 65 SHS ISHARES S&P MIDCAP 400 GROWTH INDEX | 16,468 | 10,992 |
| 80 SHS ISHARES S&P SMALLCAP 600 GROWTH | 14,571 | 10,273 |
| 130 SHS SPDR SERIES TRUST S&P PHARMACEUTICALS ETF | 0 | 0 |
| 25 SHS SPDR SERIES TRUST S&P DIVIDEND ETF | 5,963 | 2,098 |
| 300 SHS VANGUARD DIVIDEND APPREC ETF | 20,979 | 24,972 |
| 110 SHS VANGUARD INDUSTRIALS ETF | 9,532 | 11,690 |
| 100 SHS VANGUARD HEALTH CARE ETF | 9,327 | 13,049 |
| 906 SHS ISHARES IBOXX INVESTMENT GRADE CORP BOND ETF 6/30/14-15 | 108,663 | 111,198 |
| 248 SHS ISHARES TRANSPORTATION AVERAGE ETF 6/30/14-15 | 0 | 0 |
| 567 SHS SECTOR CONSUMER DISCRETIONARY SELECT SECTOR SPDR ETF 6/30/14-15 | 40,001 | 44,260 |
| 1581 SHS VANGUARD REIT INDEX ETF 6/30/14-15 | 123,935 | 140,187 |
| 632 SHS VANGUARD DIVIDEND APPREC ETF | 0 | 0 |
| 626 SHS VANGUARD DIVIDEND APPREC ETF | 50,134 | 52,108 |
| 600 SHS ISHARES IBOXX INVESTMENT GRADE CORP BOND ETF | 69,966 | 73,641 |
| 125 SHS ISHARES S&P MIDCAP 400 GROWTH INDEX | 19,764 | 21,139 |
| 222 SHS ISHARES S&P SMALLCAP 600 GROWTH | 26,662 | 28,507 |
| 4,300 SHS POWERSHARES FINANCIAL PREFERRED ETF | 79,980 | 82,517 |
| 385 SHS SPDR SERIES TRUST S&P DIVIDEND ETF | 26,777 | 32,309 |
| 432 SHS SPDR SERIES TRUST S&P DIVIDEND ETF | 33,901 | 36,253 |
| 136 SHS SECTOR CONSUMER DISCRETIONARY SELECT SECTOR SPDR ETF | 10,637 | 10,616 |
| 4,864 SHS VANGUARD FTSE DEVELOPED MKTS ETF | 184,090 | 171,991 |
| 814 SHS VANGUARD HEALTH CARE ETF | 100,485 | 106,219 |
| 290 SHS VANGUARD INDUSTRIALS ETF | 0 | 0 |
| 290 SHS VANGUARD INDUSTRIALS ETF | 10,385 | 10,733 |
| 1,600 SHS VANGUARD INFORMATION TECHNOLOGY ETF | 174,409 | 171,345 |
| 600 SHS VANGUARD REIT INDEX ETF | 49,917 | 53,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 18,323.101 SHS ALLIANCEBERN HIGH INCOME - A | AT COST | 0 | 0 |
| 11.33 SHS AIM INV SECS FD INVESCO S/T BD FD A | AT COST | 0 | 0 |
| 5,164.476 SHS THORNBURG LIMITED TERM INCOME CL A | AT COST | 69,543 | 69,720 |
| 2,639.569 SHS WELLS FARGO GRWTH FD A | AT COST | 95,949 | 104,764 |
| .31 SHR AIM INV SECS FD INVESCO S/T BD FD A | AT COST | 0 | 0 |
| 1,249.191 SHS ALLIANCEBERSN HIGH INCOME - A | AT COST | 0 | 0 |
| 3,606.853 SHS BLACKROCK MULTI ASSET INC INVESTOR A | AT COST | 40,000 | 38,052 |
| 5,328.554 SHS FIDELITY ADVISOR RE INCOME A | AT COST | 0 | 0 |
| 1,148.985 SHS FIRST EAGLE GLOBAL A | AT COST | 60,000 | 63,010 |
| 7,654.092 SHS J HANCOCK INCOME FD A | AT COST | 51,435 | 49,981 |
| 3,714,710 SHS TEMPLETON GLOBAL BOND A | AT COST | 0 | 0 |
| 5,880.798 SHS ALLIANCEBERN HI INC CL A | AT COST | 0 | 0 |
| 26,552.679 SHS BLACKROCK STRATEGIC INC OPPORTUNITIES A | AT COST | 268,373 | 258,092 |
| 2549.737 SHS BLACKROCK MULTI ASSET INC INVESTOR A | AT COST | 28,145 | 26,900 |
| 25,514.076 SHS COLUMBIA INCOME BUILDER CL A | AT COST | 298,175 | 288,054 |
| 12,556.977 SHS FIDELITY ADVISOR RE INCOME A | AT COST | 0 | 0 |
| 173.264 SHS FIRST EAGLE GLOBAL A | AT COST | 9,071 | 9,502 |
| 339.721 SHS J HANCOCK INCOME FD A | AT COST | 2,244 | 2,218 |
| 769.989 SHS WELLS FARGO GRWTH FD A | AT COST | 36,685 | 30,561 |
| 1454.442 SHS ALLIANCEBERN HI INC CL A 6/30/14-15 | AT COST | 0 | 0 |
| 13050.149 SHS BLACKROCK MULTI ASSET INC INVESTOR A 6/30/14-15 | AT COST | 148,581 | 137,679 |
| 548.848 SHS COLUMBIA INCOME BUILDER CL A 6/30/14-15 | AT COST | 6,567 | 6,196 |
| 1813.75 SHS FIDELITY ADVISOR RE INCOME A 6/30/14-15 | AT COST | 0 | 0 |
| 7508.096 SHS FIDELITY ADVISOR TOTAL BOND CL A 6/30/14-15 | AT COST | 80,561 | 80,712 |
| 69.178 SHS FIRST EAGLE GLOBAL A 6/30/14-15 | AT COST | 3,536 | 3,794 |
| 176.78 SHS J HANCOCK INCOME FD A 6/30/14-15 | AT COST | 1,172 | 1,154 |
| 23586.724 SHS J HANCOCK STRATEGIC INCOME OPPTYS CL A 6/30/14-15 | AT COST | 256,410 | 250,019 |
| 3717.472 SHS TEMPLETON GLOBAL BOND A 6/30/14-15 | AT COST | 0 | 0 |
| 105.81 SHS THORNBURG LIMITED TERM INCOME CL A 6/30/14-15 | AT COST | 1,427 | 1,428 |
| 6720.982 SHS WELLS FARGO ADVANTAGE ABSOLUTE RETURN CL A 6/30/14-15 | AT COST | 0 | 0 |
| 713.881 SHS WELLS FARGO GRWTH FD A 6/30/14-15 | AT COST | 31,946 | 28,334 |
| 22,545.926 SHS THORNBURG LTD TERM INCOME CL A | AT COST | 299,000 | 304,370 |
| 1,009.888 SHS WELLS FARGO GRWTH FD A | AT COST | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION COSTS - NET | 5,106 | 4,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 17,332 | 17,332 | 0 | |
| OFFICE EXPENSES | 185 | 0 | 185 | |
| Amortization | 595 | 0 | 595 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,273 | 0 | 0 |