| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,100 | 4,275 | 12,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 34 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WESTFIELD CAPITAL | 1,926,759 | 2,459,245 |
| AIM INTL GROWTH | 1,286,080 | 1,443,711 |
| LOOMIS SAYLES | 984,108 | 935,605 |
| TEMPLETON GLOBAL BOND FUND | 1,115,448 | 1,005,363 |
| LAZARD EMERGING MARKETS | ||
| DOUBLE TOTAL RETURN | 1,105,992 | 1,068,823 |
| APEX SMID | 1,512,348 | 1,813,110 |
| RS GLOBAL NATURAL RESOURCES | ||
| VAUGHAN NELSON VALUE OPP | 1,611,715 | 1,788,162 |
| VANG TOTAL STK | 1,566,694 | 1,896,696 |
| LAZARD US CONCENTRATE | 2,286,678 | 2,619,163 |
| GOLDMAN SACHS MLP | 1,496,275 | 935,259 |
| KOPERNIK | 1,140,487 | 755,576 |
| VIRTUS EM | 1,594,638 | 1,345,395 |
| PUTNAM | 65 | 65 |
| METRO WEST BD | 1,352,124 | 1,327,108 |
| VANGUARD INT'L EQUITY | 4,744,431 | 4,114,313 |
| BLACKROCK STRATEGIC | 814,428 | 776,192 |
| BLACKROCK GLOBAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL II | AT COST | 812,742 | 84,861 |
| BAYVIEW CAPITAL III | AT COST | 398,447 | 144,020 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 1,075,714 | 1,062,247 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 1,167,865 | 1,167,217 |
| NORTHERN PRIVATE EQUITY III | AT COST | 871,042 | 906,720 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 971,436 | 931,005 |
| POINTER OFFSHORE ACCOUNT | AT COST | 2,000,000 | 3,661,987 |
| SKYBRIDGE CAPITAL | AT COST | 2,863,942 | 2,993,036 |
| THIRD POINT LLC | AT COST | 1,335,908 | 2,298,009 |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 1,192,197 | 1,078,944 |
| WEATHERLOW OFFSHORE ACCOUNT | AT COST | 1,924,760 | 1,952,059 |
| BLACKSTONE ENERGY II | AT COST | 16,438 | 17,569 |
| HCP MILLENNIUM | AT COST | 959,000 | 1,051,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 56,080 | 56,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 425 | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,418 | 1,105 | 3,313 | |
| DUES | 2,316 | 2,316 | ||
| OFFICE EXPENSE | 12,558 | 12,558 | ||
| MISCELLANEOUS | 3,163 | 3,163 | ||
| OTHER - SCHEDULED | 56,099 | 56,099 | ||
| ALLOCATED INVESTMENT OPERATIN | 123,058 | 123,058 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 470,114 | 470,114 | |
| OTHER INCOME PRODUCING ACTIV. | 237,045 | 237,045 | |
| BAYVIEW CAPITAL II | 8,747 | ||
| BAYVIEW CAPITAL II | 27,470 | ||
| NORTHERN TRUST | 3,746 | ||
| BAYVIEW CAPITAL III | -1,347 | ||
| BAYVIEW CAPITAL III | -62,594 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 16,406 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 29,198 | ||
| PENN SQUARE GLOBAL REAL EST | 7,141 | ||
| PENN SQUARE GLOBAL REAL EST | 4,209 | ||
| PENN SQUARE GLOBAL REAL EST | 18,858 | ||
| BAYVIEW III - ADD BOOK INC | 325,206 | ||
| BAYVIEW II - ADD BOOK INC | -511,403 | ||
| PENN SQUARE - ADD BOOK INC | -219,831 | ||
| NORTHERN TRUST - ADD BOOK INC | -87,276 | ||
| GOLDMAN V - ADD BOOK INC | -297,885 | ||
| GOLDMAN VI - ADD BOOK INC | 36,479 | ||
| TOWNSQUARE - ADD BOOK INC | 7,574 | ||
| BLACKSTONE EN - ADD BOOK INC | -3,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APEX CAPITAL MANAGEMENT | 21,528 | 21,528 | ||
| COMMUNITY BANK & TRUST | 61,844 | 55,660 | 6,184 | |
| GOLDMAN SACHS V - ALLOCATED FROM | 11,678 | 11,678 | ||
| GOLDMAN SACHS VI - ALL FROM PSP | 24,999 | 24,999 | ||
| GREYSTONE CONSULTING | 168,670 | 168,670 | ||
| LAZARD ASSET MANAGEMENT | 18,613 | 18,613 | ||
| VAUGHAN NELSON INVESTMENT MANAGE | 19,198 | 19,198 | ||
| WESTFIELD CAPITAL MANAGEMENT COM | 19,107 | 19,107 | ||
| NORTHERN TRUST | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 99,075 | |||
| FOREIGN TAXES | 13,767 |