| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,204 | 0 | 0 | 10,204 |
| Bookkeeping | 23,791 | 0 | 0 | 23,791 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2014-03-21 | 252,665 | 6,891 | SL | 27.500000000000 | 9,188 | 9,188 | 9,188 | |
| Land | 2014-03-21 | 70,278 | L | 0 | 0 | 0 | |||
| Improvements | 2014-06-30 | 35,997 | 654 | SL | 27.500000000000 | 1,309 | 1,309 | 1,309 | |
| Electric Range | 2014-11-05 | 549 | 18 | SL | 5.000000000000 | 110 | 110 | 110 | |
| Improvements | 2015-06-30 | 92,605 | SL | 27.500000000000 | 1,684 | 1,684 | 1,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds - Merrill Lynch | 829,426 | 829,426 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 252,665 | 16,079 | 236,586 | |
| Land | 70,278 | 0 | 70,278 | |
| Improvements | 35,997 | 1,963 | 34,034 | |
| Electric Range | 549 | 128 | 421 | |
| Improvements | 92,605 | 1,684 | 90,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 13,255 | 0 | 0 | 13,255 |
| Item No. | 1 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 125242 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Building Improvements |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 364420 |
| Balance Due | |
| Date of Note | 2013-11 |
| Maturity Date | 2018-11 |
| Repayment Terms | No interest, total principal due after five (5) years. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | none |
| Purpose of Loan | Operational Expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Dr Lawrence TP Stifler Mary McFadde |
| Lender's Title | Trustees |
| Original Amount of Loan | 322447 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | No interest, demand note |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | Principal extended for periodic museum operations expenses |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Archival | 3,563 | 3,563 | 3,563 |
| Library | 13,927 | 13,927 | 13,927 |
| Collection | 2,273,225 | 2,299,317 | 2,299,317 |
| Website | 4,777 | 4,777 | 4,777 |
| Lab Equipment | 15,215 | 297,883 | 297,883 |
| Museum Construction - Other | 272,500 | 664,337 | 664,337 |
| Rock Garden | 0 | 232,858 | 232,858 |
| Security Deposits | 0 | 300 | 300 |
| Description | Amount |
|---|---|
| Unrealized Gain (Loss) - Investments | 81,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wire Transfer Fee | 665 | 0 | 0 | 665 |
| Bank Fees | 3,051 | 0 | 0 | 3,051 |
| Investment Fees | 5,742 | 0 | 0 | 5,742 |
| Consulting | 1,529 | 0 | 0 | 1,529 |
| Education | 529 | 0 | 0 | 529 |
| Events | 5,083 | 0 | 0 | 5,083 |
| Small Equipment | 5,100 | 0 | 0 | 5,100 |
| Small Furniture | 4,284 | 0 | 0 | 4,284 |
| Insurance | 31,495 | 0 | 0 | 31,495 |
| Meetings | 916 | 0 | 0 | 916 |
| Office Expense | 3,545 | 0 | 0 | 3,555 |
| Postage | 12,393 | 0 | 0 | 12,393 |
| Supplies: Office | 3,609 | 0 | 0 | 3,609 |
| Supplies: Other | 16,846 | 0 | 0 | 16,846 |
| Telephone | 5,939 | 0 | 0 | 5,939 |
| Advertising | 50,332 | 0 | 0 | 50,332 |
| Dues and Subscriptions | 2,985 | 0 | 0 | 2,985 |
| Fees and Licenses | 505 | 0 | 0 | 505 |
| Professional Development | 1,432 | 0 | 0 | 1,432 |
| Payroll Fees | 1,258 | 0 | 0 | 1,258 |
| Maintenance | 21,923 | 0 | 0 | 21,923 |
| Uniforms | 1,013 | 0 | 0 | 1,013 |
| Charitable Donations | 128 | 0 | 0 | 128 |
| Agency Fees | 2,145 | 2,145 | 2,145 | 0 |
| Insurance | 2,173 | 2,173 | 2,173 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 20,775 | 20,775 |
| Description | Amount |
|---|---|
| Nondividend Distributions - Merrill Lynch | 12,797 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Customer Deposits | 0 | 4,070 |
| Gift Certificates | 0 | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Security | 1,565 | 0 | 0 | 1,565 |
| Technical Support | 17,078 | 0 | 0 | 17,078 |
| Fundraising | 26,000 | 0 | 0 | 26,000 |
| Other | 36,909 | 0 | 0 | 36,909 |
| Name | Address |
|---|---|
| William B Simmons Jr PhD |
Box 1076 Flat Ridge Road Cana,VA24317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 21,247 | 0 | 0 | 21,247 |
| Property Taxes | 3,931 | 0 | 0 | 3,931 |
| Foreign Tax Paid | 109 | 109 | 109 | 0 |