| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping and tax compliance | 3,575 | 1,787 | 0 | 1,788 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer and electronics | 2013-01-01 | 23,443 | 18,628 | 200DB | 5.0000 | 847 | |||
| Furniture & Fixtures | 2013-01-01 | 32,694 | 29,232 | 200DB | 7.0000 | 687 | |||
| IT Software | 2013-04-01 | 40,000 | 31,667 | SL | 6.0000 | 6,667 | |||
| Website | 2015-01-01 | 43,842 | SL | 15.0000 | 2,923 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
| Texas Clean Energy Coalition |
327 Congress Ave Ste 450 Austin,TX78701 |
2014-07-07 | 245,000 | Developing a Low-Carbon TX Energy Plan for Electric | 245,000 | No | Final report received 7/2/15 | The grantor has no reason to doubt the accuracy or reliability of the report from the grantee; therefore, no independent verification of the report was made. | |
| Texas Clean Energy Coalition |
327 Congress Ave Ste 450 Austin,TX78701 |
2015-09-24 | 250,000 | Developing a Low-Carbon TX Energy Plan for TX | 250,000 | No | 8/2/2016 | The grantor has no reason to doubt the accuracy or reliability of the report from the grantee; therefore, no independent verification of the report was made. | |
| Lincoln Institute of Land Policy |
113 Brattle Street Cambridge,MA02138 |
2015-08-14 | 5,000 | International Land Conservation Network | 5,000 | No | Final report received 5/10/16 | The grantor has no reason to doubt the accuracy or reliability of the report from the grantee; therefore, no independent verification of the report was made. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 251,562 shs Devon Energy Corp | 8,920,987 | 8,049,984 |
| Exchange Traded Funds (see attachment) | 62,132,988 | 60,322,782 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 32,694 | 29,401 | 3,293 | 3,293 |
| Machinery and Equipment | 63,443 | 57,809 | 5,634 | 5,634 |
| Land | 2,975,543 | 2,975,543 | 2,975,543 | |
| Miscellaneous | 43,842 | 2,923 | 40,919 | 40,919 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance | 3,615 | 0 | 0 | 3,615 |
| Property matters | 4,133 | 0 | 0 | 4,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Conservancy Management LLC | 82,025 | 81,983 | 83,983 |
| Cook's Branch Conservancy LP | 26,171,048 | 26,139,486 | 9,452,758 |
| Deposit - office | 3,132 | 3,132 | 3,132 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 399 | 399 | ||
| Dues/Memberships | 4,750 | 4,750 | ||
| Insurance | 6,961 | 6,961 | ||
| Office supplies | 6,223 | 6,223 | ||
| Postage/Delivery | 930 | 930 | ||
| Repairs and Maintenance | 2,741 | 2,741 | ||
| Subscriptions | 10,200 | 10,200 | ||
| Telephone | 11,805 | 11,805 | ||
| Training/Seminars | 12,531 | 12,531 | ||
| Videoconferencing | 1,612 | 1,612 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI K-1 Income | -607,604 | -607,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Communications/outreach | 99,973 | 0 | 0 | 99,973 |
| Habitat/environmental research | 68,372 | 0 | 0 | 68,372 |
| Other professional fees | 21,955 | 0 | 0 | 21,955 |
| Philanthropic consulting fees | 221,402 | 0 | 0 | 221,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ad valorem tax | 434 | 434 | ||
| Excise tax | 469,000 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| Cooks Branch Conservancy LP |
2700 Technology Forest Blvd 260 The Woodlands,TX77381 |
74-2170127 | Capital contributions to partnership to cover operating expenses | 576,000 |
| Total | 576,000 | |||