| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX - BADER MARTIN | 8,320 | 3,328 | 4,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEMPLETON GLOBAL BOND | 1,341,927 | 1,145,727 |
| BLACKROCK STRATEGIC | 1,183,148 | 1,146,915 |
| BLUE BAY EMERGING MARKET BOND | 0 | 0 |
| WELLINGTON CORE BOND | 1,391,037 | 1,346,176 |
| BLACKROCK LOW DURATION FUND | 1,008,168 | 998,827 |
| LOGAN CIRCLE EMERGING MKT DEBT | 1,821,458 | 1,706,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT A | 17,126,151 | 19,157,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHMENT A | AT COST | 17,938,087 | 24,582,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 38 | |||
| N/D EXP FROM FROM FLOW THROUGH | 497 | |||
| FILING FEE | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITIES | -186,619 | -110,794 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX LIABILITY | 53,895 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES - KILTEARN | 43,107 | 34,486 | 8,621 | |
| AGENCY FEES - NORTHERN TRUST | 12,371 | 9,897 | 2,474 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE LICENSE & REGISTRATION | 35 | 35 | ||
| FOREIGN TAXES PAID FROM K-1'S | 13,549 | 13,549 | ||
| FOREIGN TAXES PAID FROM NT | 8,946 | 8,946 | ||
| STATE TAX | 340 | |||
| FEDERAL TAXES | 10,658 |