| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000. BOTTLING GROUP | 100,833 | 109,744 |
| 200,000. DUPONT EI NEMOUR | 210,922 | 219,110 |
| 200,000. BEAR STEARNS CO INC | ||
| 100,000. ORACLE CORP | 102,057 | 103,092 |
| 100,000. ELI LILLY CO | 104,145 | 102,953 |
| 200,000. TARGET CORP | 199,258 | 207,348 |
| JP MORGAN CHASE CO 3.625 5/13/ | 104,189 | 106,185 |
| 100,000 JPM 3Y TLT CTW MED TER | 100,000 | 109,360 |
| COLUMBIA INCOME FD | ||
| UNITEDHEALTH GROUP INC 1.400 1 | 150,246 | 150,779 |
| TOYOTA MOTOR CREDIT CORP MED T | 101,134 | 101,943 |
| THE WALT DISNEY CO MED TERM NO | 153,665 | 158,874 |
| BAIRD AGGREGATE BD FD INST SHR | 300,000 | 310,654 |
| PRINCIPAL PREFERRED SEC INS | 300,000 | 298,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF MONTREAL MED TERM NOTE | |||
| NUVEEN MIDCAP GRTH | |||
| ABERDEEN FDS EMRGN MKT INST | |||
| AMERN CENTY EQ INC | AT COST | 500,000 | 559,541 |
| FID ADV MID CAP | |||
| VANGUARD EXPLORER FUND CL ADM | |||
| ISHARES CORE EAFE MSCI | AT COST | 397,631 | 373,608 |
| NEUBERGER BERMAN EMERG MKTS | |||
| ISHARES RUSSELL 1000 GRWTH | AT COST | 163,982 | 301,080 |
| LAUDUS INTL MRKTMASTERS | |||
| LOOMIS SAYLES STRAT ALPHA | AT COST | 334,661 | 321,090 |
| BMO 2 YR SPX LBR MED TERM NOTE | |||
| AMERN CENT SM CAP VAL | AT COST | 414,516 | 427,511 |
| DODGE & COX STK FD | |||
| HIGHLAND LONG SHORT EQUITY FD | |||
| T ROWE PRICE BLUE CHIP GRTH | AT COST | 263,978 | 649,539 |
| CONGRESS MID CAP GROWTH INS | AT COST | 500,000 | 575,357 |
| JP MORGAN CHASE CO MED TERM 12 | AT COST | 250,000 | 244,150 |
| FEDERATED INST HI YLD BD FD | |||
| T ROWE PR MID-CAP VAL | |||
| SCOUT INTL | |||
| LEGG MASON CLEARBRIDGE AGR GRW | AT COST | 516,609 | 691,632 |
| VANGUARD GLOBAL EQUITY FD | |||
| BMO 2 YR EFA TW MED TERM NOTE | AT COST | 250,000 | 238,100 |
| CAMBIAR INTL EQUITY FUND | AT COST | 1,101,828 | 1,080,418 |
| CAUSEWAY EMERGING MARKETS INST | |||
| JOHN HANCOCK FDS III | AT COST | 448,407 | 444,152 |
| ISHARES MSCI EAFE GROWTH INDEX | AT COST | 157,685 | 143,924 |
| JPM 2 YR SX5E BR 3/1/17 | AT COST | 100,000 | 87,650 |
| T ROWE PRICE EUROPEAN STOCK | AT COST | 550,000 | 490,623 |
| BMO 2 YR EEM TW MED TERM NOTE | AT COST | 275,000 | 275,303 |
| RIVERPARK WEDGEWOOD FUND | AT COST | 423,953 | 461,225 |
| ROBECO BP LNG SHRT RES INS | AT COST | 800,000 | 870,219 |
| ACQ MANAGED FUTURES STR I | AT COST | 200,000 | 205,027 |
| PRUDENTIAL SHORT DUR HI YLD IN | AT COST | 400,000 | 385,008 |
| TORONTO DOMINION BANK MED TERM | AT COST | 103,567 | 102,875 |
| TCW EMERGING MARKETS INCOME FU | |||
| AMERICAN CENTURY REAL ESTATE F | AT COST | 450,000 | 546,155 |
| T ROWE PRICE REAL ESTATE FD | AT COST | 403,696 | 485,571 |
| VANGUARD REIT ETF | AT COST | 405,855 | 469,951 |
| PRINCIPAL GI R E SEC | |||
| JOHN HANCOCK II GL ABS RE I | AT COST | 200,000 | 182,234 |
| COLUMBIA FDS SER DVND INC CL Z | AT COST | 250,000 | 275,029 |
| ISHARES EDGE MSCI MIN VOL USA | AT COST | 197,999 | 231,050 |
| ISHARES RUSSELL MIDCAP VAL IND | AT COST | 247,860 | 267,444 |
| ISHARES RUSSELL 1000 VAL INDEX | AT COST | 193,880 | 206,460 |
| JPM 4Y SPX LBR MED TERM NOTE 8 | AT COST | 100,000 | 104,200 |
| MFS MID CAP VAL I | AT COST | 250,000 | 265,997 |
| SPDR S P 500 ETF | AT COST | 502,200 | 523,688 |
| T ROWE PRICE GRWTH STOCK | AT COST | 250,000 | 254,800 |
| VANGUARD EQTY INC ADM | AT COST | 600,000 | 632,745 |
| VANGUARD MC GROW INDEX ADM | AT COST | 500,000 | 500,799 |
| VANGUARD SMALL CAP GRWTH INDX | AT COST | 300,000 | 321,081 |
| VANGUARD STRATEGIC EQUITY | AT COST | 400,000 | 413,768 |
| ISHARES INTL SELECT | AT COST | 230,838 | 229,040 |
| ISHARES MSCI EAFE MALL CAP ETF | AT COST | 50,490 | 48,260 |
| VICTORY TRIVALENT INTL SM CP 1 | AT COST | 350,000 | 346,551 |
| AQR LONG SHORT EQTY I | AT COST | 350,000 | 356,064 |
| CALVERT HIGH YLD BD I #106 | AT COST | 300,000 | 310,190 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 100,000 | 105,346 |
| NUVEEN REAL ESTATE SECS I | AT COST | 500,000 | 609,797 |
| FIDELITY INVT TRAD INTL DISCI | AT COST | 300,000 | 296,700 |
| ISHARES MSCI EAFE VALUE INDEX | AT COST | 377,589 | 343,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,826 | 3,826 |
| Description | Amount |
|---|---|
| FED REFUND FOR PRIOR YEARS 990-PF | 6,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,437 | 3,437 | 0 | |
| EXCISE TAX PAYMENTS | 9,346 | 0 | 0 |