| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKEBIA THERAPEUTICS INC | 3,406,186 | 5,946,495 |
| AKEBIA THERAPEUTICS INC (ML) | 1,144,015 | 869,451 |
| AKEBIA THERAPEUTICS INC (GS) | 618,750 | 969,000 |
| CELLADON CORPORATION | 0 | 0 |
| HEARTWARE LIMITED | 2,122,058 | 6,300,000 |
| TOKAI PHARMACEUTICALS | 2,440,228 | 3,426,559 |
| TOKAI PHARMACEUTICALS (ML) | 1,000,020 | 581,345 |
| VITAL THERAPIES INC | 1,884,290 | 2,713,386 |
| VITAL THERAPIES INC (ML) | 3,521,736 | 3,787,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS EMPLOYEE FUND 2000 OFFSHORE | AT COST | 101,824 | 77,650 |
| GS CAPITAL PTRS V PCP FUND | AT COST | 652,353 | 366,878 |
| GS LOAN PTRS I EMPLOYEE FUND | AT COST | 234,709 | 178,064 |
| GS MEZZANINE PTRS 2006 FUND | AT COST | 1,510,024 | 487,200 |
| GS CAPITAL PTRS VI PIA FUND | AT COST | 1,010,172 | 2,886,855 |
| GS MEZZANINE PTRS V PIA FUND | AT COST | 1,162,918 | 582,300 |
| GS CAPITAL PTRS V-IA LP (ICBC) | AT COST | 0 | 0 |
| GS MBD 2011 OFFSHORE LP | AT COST | 574,500 | 1,269,537 |
| AERPIO THERAPEUTICS INC | AT COST | 1,345,441 | 1,345,441 |
| AMERICAN WELL (IOLTA) | AT COST | 1,001,250 | 1,001,250 |
| ANNEXON, INC | AT COST | 1,000,000 | 1,000,000 |
| BIOMEDICAL OFFSHORE VALUE FUND | AT COST | 162,115 | 395,605 |
| BIOTECHNOLOGY VALUE FUND LP | AT COST | 46,301 | 36,797 |
| RCP-OPPORTUNITIES FUND I LP | AT COST | 280,648 | 294,304 |
| GREAT POINT PARTNERS I LP | AT COST | 327,037 | 649,167 |
| GREAT POINT PARTNERS II LP | AT COST | 228,098 | 322,580 |
| HERMITAGE GLBL CL A (SER 4&7) | AT COST | 260,844 | 4,568 |
| IREO FUND II, LTD | AT COST | 2,448,569 | 2,530,025 |
| OXFORD NANOPORE TECHNOLOGIES | AT COST | 2,235,860 | 5,568,224 |
| PANGEA PROPERTIES INC | AT COST | 1,275,000 | 3,114,826 |
| RANE CORP | AT COST | 200,000 | 200,000 |
| REDMILE CAPITAL OS CL A SUB 7 | AT COST | 195,877 | 443,291 |
| REDMILE CAPITAL OS CL C | AT COST | 209,926 | 481,998 |
| REDMILE CAPITAL OS CL C 1013 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 1113 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 2 1113 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3K | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3L | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3M | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3N | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3O | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3Q | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3R | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3S | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3T | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3U | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3V | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C SUB 3W | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 0414 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 0714 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 0814 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 1014 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 1114 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 1214 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 2 0414 | AT COST | 0 | 0 |
| REDMILE CAPITAL OS CL C 2 1214 | AT COST | 0 | 0 |
| REDWOOD OFFSHORE FUND (B) | AT COST | 71,519 | 173,944 |
| SOLAMERE CAPITAL FUND II-A, LP | AT COST | 894,863 | 911,675 |
| TPG-AXON PTRS OFFSHORE LTD | AT COST | 21,639 | 47,354 |
| TPG AP (OFFSHORE) INV FEE RES | AT COST | 5,352 | 1,264 |
| TSF LINQ3 BLOCKER | AT COST | 2,512,900 | 2,512,900 |
| TSF RESTORSEA BLOCKER | AT COST | 1,212,990 | 371,939 |
| VALUE PARTNERS ASIA FUND LLC | AT COST | 172,526 | 159,965 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 1,757,456 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,295 | 648 | 647 | |
| INVESTMENT MANAGEMENT FEES | 737,749 | 737,749 | ||
| ADMINISTRATION FEES | 368,851 | 368,851 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM PARTNERSHIPS | 284,158 | 283,791 | |
| LESS: AMOUNTS REPORTED ON FORM 990-T | -9,314 | ||
| OTHER INCOME | 1,490 | 1,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | ||||
| ILLINOIS TAXES PAID | ||||
| FOREIGN TAXES PAID |