| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 20,825,273 | 21,607,868 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NON PRODUCING MINERAL INTERESTS | 286,068 | 286,068 | 279,010 |
| OIL & GAS PRODUCING ROYALTY | 2,615,673 | 2,615,673 | 6,100,395 |
| ACCUMULATED DEPLETION | -1,787,719 | -1,801,426 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 870 | 652 | 217 | |
| ROYALTY PRODUCTION EXPENSES | 9,202 | 9,202 | 0 | |
| POSTAGE | 108 | 81 | 27 | |
| ENERGY TRANSFER EQUITY EXPENSES | 4,152 | 4,152 | 0 | |
| GENESIS ENERGY LP | 2,553 | 2,553 | 0 | |
| NGL ENERGY PARTNERS | 2,823 | 2,823 | 0 | |
| PLAINS ALL AMERICAN PIPELINE | 1,339 | 1,339 | 0 | |
| SUNOCO LOGISTICS PARTNERS LP | 2,858 | 2,858 | 0 | |
| ANTERO MIDSTREAM PARTNERS | 376 | 376 | 0 | |
| ENLINK MIDSTREAM PARTNERS | 3,484 | 3,484 | 0 | |
| ENTERPRISE PRODUCT PARNTERS | 6,695 | 6,695 | 0 | |
| EQT GP HOLDINGS LP | 725 | 725 | 0 | |
| EQT MIDSTREAM PARTNERS | 926 | 926 | 0 | |
| MAGELLAN MIDSTREAM PARTNERS | 1,819 | 1,819 | 0 | |
| MPLX LP | 968 | 968 | 0 | |
| MPLX LP | 1,288 | 1,288 | 0 | |
| PHILLIPS 66 PARTNERS | 248 | 248 | 0 | |
| SHELL MIDSTREAM PARTNERS | 717 | 717 | 0 | |
| SUMMIT MIDSTREAM PARTNERS | 1,769 | 1,769 | 0 | |
| TALLGRASS ENERGY PARTNERS | 1,646 | 1,646 | 0 | |
| WESTERN GAS EQUITY PARTNERS | 2,458 | 2,458 | 0 | |
| WILLIAMS PARTNERS | 472 | 472 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 4,614,623 | 4,614,623 | 4,614,623 |
| OTHER INVESTMENT INCOME | 14,916 | 14,916 | 14,916 |
| LEASE BONUS | 15 | 15 | 15 |
| STATE TAX REFUND | 3,542 | 0 | 3,542 |
| CLASS ACTION SETTLEMENT | 7,830 | 7,830 | 7,830 |
| FEDERAL TAX REFUND | 22,000 | 0 | 22,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 271,591 | 203,693 | 67,898 | |
| ENGINEERING EVALUATION FEES | 27,050 | 20,287 | 6,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 143,841 | 143,841 | 0 | |
| ROYALTY PRODUCTION TAX | 228,443 | 228,443 | 0 | |
| FOREIGN TAX | 7,768 | 7,768 | 0 | |
| STATE TAX WITHHELD ROYALTY | 54 | 0 | 0 |