| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,368 | 3,368 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-10-28 | 2,000 | 1,751 | S/L | 7.0000 | 249 | 249 | ||
| OFFICE FURNITURE | 2008-12-30 | 4,427 | 3,874 | S/L | 7.0000 | 553 | 553 | ||
| OFFICE FURNITURE | 2009-03-03 | 2,588 | 2,034 | S/L | 7.0000 | 370 | 370 | ||
| OFFICE FURNITURE | 2009-03-11 | 420 | 330 | S/L | 7.0000 | 60 | 60 | ||
| COMPUTER EQUIPMENT | 2009-08-21 | 586 | 586 | S/L | 5.0000 | ||||
| SOFTWARE | 2009-08-19 | 607 | 607 | S/L | 3.0000 | ||||
| PRODUCTION EQUIPMENT | 2011-08-12 | 1,415 | 707 | S/L | 7.0000 | 203 | 203 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 14,180 | 13,461 | 719 | 719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 3,623 | 3,623 | ||
| INFORMATION TECHNOLOGY | 843 | 843 | ||
| INSURANCE | 623 | 623 | ||
| MARKETING | 1,180 | 1,141 | 39 | |
| SCREENING/SUBMISSION FEES | 52 | 52 | ||
| DVD EXPENSE | 3,004 | 3,004 | ||
| CONTRACT LABOR | 1,401 | 1,401 | ||
| MISCELLANEOUS | 216 | 216 | ||
| PRODUCTION EXPENSE | 30,000 | 30,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FESTIVAL/SCREENING INCOME | 1,744 | 1,744 | |
| DVD REVENUE | 5,796 | 5,796 | |
| MISCELLANEOUS INCOME | 3 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 40,270 | 47,584 |
| CREDIT CARDS PAYABLE | 10,588 | 9,102 |