| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,229 | 1,743 | 1,743 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PEGASYSTEMS, INC. | 2,539,200 | 3,135,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 8,000 | 8,000 | 8,000 |
| Description | Amount |
|---|---|
| 50% MEALS AND ENTERTAINMENT | 1,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 62,961 | 0 | 62,961 | |
| DUES & SUBSCRIPTIONS | 4,088 | 0 | 1,814 | |
| INSURANCE | 39,283 | 0 | 17,431 | |
| MEALS & ENTERTAINMENT | 1,210 | 0 | 537 | |
| OFFICE SUPPLIES | 259 | 0 | 115 | |
| PARKING | 602 | 0 | 267 | |
| PAYROLL SERVICE FEES | 2,623 | 0 | 1,164 | |
| POSTAGE | 98 | 0 | 43 | |
| TELEPHONE | 2,377 | 0 | 1,055 | |
| MISCELLANEOUS | 1,484 | 0 | 658 | |
| OFFICE EXPENSE | 64 | 0 | 28 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL EMPLOYER CONTRIBUTIONS | 0 | 53,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,108 | 0 | 7,591 | |
| STATE TAXES | 500 | 0 | 0 |