| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 22,999 | 1,388 | 1,827 | 19,784 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS AND SOFTWARE | 11,128 | 3,858 | 0 % | 1,471 | 0 | 1,471 | |||
| EDUCATIONAL EXHIBITS | 49,817 | 14,081 | 0 % | 5,572 | 0 | 5,572 | |||
| EQUIPMENT | 63,965 | 38,268 | 0 % | 2,446 | 0 | 2,446 | |||
| FURNITURE AND FIXTURES | 22,425 | 22,270 | 0 % | 155 | 0 | 155 | |||
| LAND IMPROVEMENTS | 148,574 | 64,595 | 0 % | 11,707 | 0 | 11,707 | |||
| OFFICE | 96,535 | 19,802 | 0 % | 2,475 | 0 | 2,475 | |||
| OFFICE IMPROVEMENTS | 10,700 | 1,737 | 0 % | 274 | 0 | 274 | |||
| STORE IMPROVEMENTS | 7,059 | 3,471 | 0 % | 706 | 0 | 706 | |||
| VEHICLES | 61,270 | 37,786 | 0 % | 3,571 | 0 | 3,571 | |||
| LAND | 16,326,688 | 0 % | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 827,124 | 827,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,439,838 | 2,439,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,139,292 | 1,139,292 |
| MONEY MARKET | FMV | 1,430,262 | 1,430,262 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS AND SOFTWARE | 11,128 | 5,329 | 5,799 | |
| EDUCATIONAL EXHIBITS | 49,817 | 19,653 | 30,164 | |
| EQUIPMENT | 63,965 | 40,714 | 23,251 | |
| FURNITURE AND FIXTURES | 22,425 | 22,425 | 0 | |
| LAND IMPROVEMENTS | 148,574 | 76,302 | 72,272 | |
| OFFICE | 96,535 | 22,277 | 74,258 | |
| OFFICE IMPROVEMENTS | 10,700 | 2,011 | 8,689 | |
| STORE IMPROVEMENTS | 7,059 | 4,177 | 2,882 | |
| VEHICLES | 61,270 | 41,357 | 19,913 | |
| LAND | 16,326,688 | 0 | 16,326,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,798 | 0 | 7,311 | 20,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - PROGRAM RELATED | 15,606 | 0 | 0 |
| HISTORICAL BUILDINGS | 4,487,054 | 7,053,637 | 7,053,637 |
| KI FISH COMPANY ASSETS | 101,884 | 1,048,521 | 1,048,521 |
| OTHER PROGRAM RELATED ASSETS | 245,091 | 245,091 | 245,091 |
| DEPOSITS | 5,700 | 6,660 | 6,660 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON MARKETABLE SECURITIES | 211,507 |
| PRIOR PERIOD ADJUSTMENT | 3,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,408 | 0 | 0 | 2,408 |
| OFFICE EXPENSES | 11,879 | 47 | 187 | 11,645 |
| REPAIRS AND MAINTENANCE | 25,061 | 0 | 383 | 24,678 |
| INSURANCE | 55,723 | 26 | 1,207 | 54,490 |
| DIGITAL EXPENSES | 12,615 | 0 | 0 | 12,615 |
| PROGRAM EXPENSES | 676 | 0 | 0 | 676 |
| AUTO EXPENSES | 870 | 0 | 0 | 870 |
| MISCELLANEOUS EXPENSES | 506 | 0 | 0 | 506 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM LICENSE INCOME | 83,814 | 83,814 | |
| PROGRAM RELATED RENTAL | 12,803 | 12,803 | |
| PROGRAM INCOME | 1,208 | 1,208 | |
| PROGRAM INTEREST | 163 | 163 | |
| BILLABLE EXPENSE INCOME | 43 | 43 | |
| OTHER INCOME | 1,899 | 1,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KI FISH COMPANY LIABILITIES | 0 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 35,936 | 0 | 0 | 35,936 |
| INVESTMENT FEES | 54,666 | 54,666 | 54,666 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 19,656 | 0 | 18,637 | 1,019 |
| FEDERAL TAXES | 3,240 | 0 | 0 | 3,240 |
| PAYROLL TAXES | 29,280 | 123 | 796 | 28,361 |