| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 55,710 | 10,517 | 44,082 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GAIN FROM PARTNERSHIP INVESTMENT | PURCHASED | 0 | 8,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OSTERWEIS STRATEGIC | 9,462,146 | 9,462,146 |
| AIR LEASE CORP CL A | 494,165 | 494,165 |
| ALLEGHANY CORP DEL | 465,982 | 465,982 |
| ALLERGAN PLC F | 451,562 | 451,562 |
| ALPHABET INC CLASS A | 198,393 | 198,393 |
| ALPHABET INC CLASS C | 342,255 | 342,255 |
| AMERICAN EXPRESS | 273,331 | 273,331 |
| AMERICAN WATER WORKS CO | 694,892 | 694,892 |
| BAYER A G SPONSORED ADRF | 305,222 | 305,222 |
| BOEING CO | 244,357 | 244,357 |
| CABELAS INC | 273,370 | 273,370 |
| CHARTER COMMUNITY CL A NEW | 551,131 | 551,131 |
| CINEMARK HOLDINGS INC | 312,136 | 312,136 |
| CROWN HOLDINGS INC | 576,459 | 576,459 |
| DIAGEO PLC NEW ADR | 463,548 | 463,548 |
| DIGITAL REALTY TRUST INC | 379,991 | 379,991 |
| EPR PROPERTIES | 319,137 | 319,137 |
| EBAY INC | 330,172 | 330,172 |
| GENERAL ELECTRIC CO | 184,408 | 184,408 |
| GLAXOSMITHKLINE PLC F | 274,178 | 274,178 |
| JOHNSON & JOHNSON | 651,758 | 651,758 |
| LIBERTY GLOBAL INC F | 303,125 | 303,125 |
| LIBERTY INTERACTIVE A | 273,610 | 273,610 |
| NOVARTIS A G SPON ADR F | 219,832 | 219,832 |
| NRG YIELD INC: NYLD | 198,448 | 198,448 |
| NRG YIELD INC: NYLDA | 187,020 | 187,020 |
| OWENS ILLINOIS INC NEW | 256,945 | 256,945 |
| PERRIGO CO PLC F | 312,552 | 312,552 |
| STONEGATE MORTGAGE CORP | 43,328 | 43,328 |
| TELEFLEX INCORPORATED | 262,243 | 262,243 |
| TRI POINTE HOMES INC | 303,700 | 303,700 |
| VTTA ENERGY PARTNERS | 269,697 | 269,697 |
| DOUBLE CORE FIXED | 2,297,082 | 2,297,082 |
| VANGUARD INTERM TERM | 2,440,834 | 2,440,834 |
| IVA INTL FUND | 497,872 | 497,872 |
| VANGUARD DIV GROWTH FD | 1,035,631 | 1,035,631 |
| VANGUARD REIT | 358,785 | 358,785 |
| VANGUARD TOTAL BOND | 2,293,584 | 2,293,584 |
| WELLS FARGO ADVANTAGE EMERGING MARKET | 1,083,598 | 1,083,598 |
| AMG YACKTMAN FUND SERVICE | 1,545,612 | 1,545,612 |
| ISHARES TR BOND | 936,063 | 936,063 |
| VANGUARD ENERGY ETF | 2,046,996 | 2,046,996 |
| VANGUARD FTSE DEVELOPED | 506,736 | 506,736 |
| VANGUARD FTSE EMERGING | 1,019,211 | 1,019,211 |
| VANGUARD TOTAL STOCK MKT | 2,570,891 | 2,570,891 |
| CASH RESERVE PREMIUM IN SCHWAB ACCT | 2,298,786 | 2,298,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY GIFTTRUST INVESTMENTS | FMV | 1,909 | 1,909 |
| 1607 CAPITAL PARTNERS INTERNATIONAL EQUITY | FMV | 3,385,763 | 3,385,763 |
| HRJ CAPITAL VC VI (INT'L) | FMV | 857,613 | 857,613 |
| HRJ CAPITAL VC VI (U.S.) | FMV | 1,745,244 | 1,745,244 |
| HRJ GLOBAL BUY-OUT III (ASIA) | FMV | 271,388 | 178,920 |
| HRJ GLOBAL BUY-OUT III (EUROPE) | FMV | 280,876 | 271,387 |
| HRJ GLOBAL BUY-OUT III (U.S.) | FMV | 178,921 | 280,876 |
| HRJ SPECIAL OPPORTUNITIES II (INT'L) | FMV | 196,794 | 196,794 |
| HRJ SPECIAL OPPORTUNITIES II (U.S.) | FMV | 368,245 | 368,245 |
| METROPOLITAN REAL ESTATE PARTNERS II | FMV | 376,980 | 398,982 |
| METROPOLITAN REAL ESTATE PARTNERS V | FMV | 328,879 | 376,468 |
| MAGNITUDE INTERNATIONAL CLASS A SHARES | FMV | 4,120,967 | 4,120,967 |
| PALOMA INTERNATIONAL LTD | FMV | 1,149,685 | 1,149,685 |
| RIMROCK | FMV | 680,740 | 680,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 5,387 | 0 | 5,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 150,000 | 150,000 | |
| DEPOSITS | 6,562 | 6,018 | 6,018 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS FROM INVESTMENT | 3,511,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 15,015 | 751 | 17,053 | |
| FURNITURE & EQUIPMENT EXPENSE | 3,962 | 198 | 3,764 | |
| TELEPHONE/POSTAGE/DELIVERY | 11,056 | 553 | 11,648 | |
| COMPUTER SOFTWARE | 6,878 | 344 | 6,599 | |
| BOARD MEETING EXPENSES | 4,381 | 438 | 3,943 | |
| INSURANCE | 17,376 | 1,737 | 17,307 | |
| PROFESSIONAL DEVELOPMENT | 3,427 | 0 | 4,678 | |
| PUBLICATIONS & MEMBERSHIPS | 1,108 | 0 | 1,140 | |
| 80TH ANNIVERSARY EVENT EXPENSES | 16,851 | 0 | 9,338 | |
| OTHER K1 DEDUCTIONS | 118,881 | 116,984 | 0 | |
| COMMUNICATION - PUBLICATIONS | 2,278 | 0 | 2,278 | |
| INVESTMENT FEE | 699 | 699 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS RECEIPTS | 76 | 76 | |
| OTHER INCOME FROM PARTNERSHIP (UNRELATED BUSINESS INCOME) | -5,420 | -5,420 | |
| GRANTS CANCELED | 3,025 | 3,025 | |
| OTHER INCOME FROM PARTNERSHIP | 66,454 | 66,454 | 66,454 |
| RECAPTURE OF DEFERRED EXCISE TAX | 72,458 | 72,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 127,003 | 127,003 | 0 | |
| INVESTMENT ADVISOR FEE | 150,000 | 150,000 | 0 | |
| TEMPORARY HELP | 32,255 | 0 | 32,255 | |
| COMMUNICATIONS/MEDIA CONSULTING | 110,532 | 0 | 124,732 | |
| INTERPRETATION | 200 | 0 | 200 | |
| COPY EDITING | 5,805 | 0 | 5,805 | |
| IT/COMPUTER CONSULTING | 7,000 | 0 | 7,800 | |
| WEBSITES DESIGN | 1,012 | 0 | 3,762 | |
| VIDEO PRODUCTION | 21,400 | 0 | 21,400 | |
| PAYROLL SERVICES | 1,738 | 0 | 1,738 | |
| STAFF RETREAT STRATEGIC PLANNING | 14,049 | 0 | 14,049 | |
| PHOTHOGRAPHER | 500 | 0 | 500 | |
| BRANDING | 18,105 | 0 | 18,105 | |
| COACHING | 11,275 | 0 | 11,275 | |
| OTHER CONSULTING FEES | 52,529 | 0 | 52,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 23,666 | 0 | 0 | |
| TAXES PER SCHEDULE K-1S | 7,871 | 7,850 | 0 | |
| PROPERTY TAXES | 746 | 0 | 746 | |
| FOREIGN TAXES | 2,613 | 2,613 | 0 |