| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,175 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Movie Production Costs | 2015-03-16 | 133,954 | 180.000000000000 | 7,442 | 0 | 7,442 | 7,442 | |
| Website | 2015-03-16 | 10,000 | 36.000000000000 | 2,778 | 0 | 2,778 | 2,778 | |
| Trademark Costs | 2015-05-05 | 10,678 | 180.000000000000 | 475 | 0 | 475 | 475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Movie Production Costs | 133,954 | 7,442 | 126,512 | |
| Website | 10,000 | 2,778 | 7,222 | |
| Trademark Costs | 10,678 | 475 | 10,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 8,562 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 2,093 | 0 | 0 | 0 |
| Posting, Mailing Service | 414 | 0 | 0 | 0 |
| Bank Charges | 90 | 0 | 0 | 0 |
| Business Registration Fees | 250 | 0 | 0 | 0 |
| Advertising | 10,637 | 0 | 0 | 0 |
| Computer & Website | 425 | 0 | 0 | 0 |
| Credit Card Expenses | 153 | 0 | 0 | 0 |
| Outside Services | 635 | 0 | 0 | 0 |
| Supplies | 269 | 0 | 0 | 0 |
| Insurance | 3,275 | 0 | 0 | 0 |
| Production Fees | 9,675 | 0 | 0 | 0 |
| Tax and License Fees | 326 | 0 | 0 | 0 |
| Promotion Meals | 1,491 | 0 | 0 | 1,491 |
| Photographer | 1,500 | 0 | 0 | 1,500 |
| Film Festival Screenings | 6,088 | 0 | 0 | 6,088 |
| Amortization | 10,695 | 0 | 10,695 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Movie Distribution Royalties | 149 | 149 | 149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Film Royalty Advances | 0 | 1,351 |
| Name | Address |
|---|---|
| Cari Marshall |
PO Box 14904 Las Vegas,NV89114 |