| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,450 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2001-11-30 | 17,200 | L | 0 | 0 | 0 | |||
| 10' MOWER | 2002-04-10 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HI-LIFT TRACK | 2002-04-13 | 2,000 | 2,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 10' MOWER | 2002-04-17 | 6,177 | 6,177 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STOVE & WASHER | 2002-12-31 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE & FIXTURE | 2002-12-31 | 1,500 | 1,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LANDSCAPE TIMBER | 2002-12-31 | 300 | 300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT | 2002-09-07 | 40,090 | 32,967 | SL | 15.000000000000 | 2,673 | 0 | 2,673 | |
| LAND | 2002-12-31 | 33,100 | L | 0 | 0 | 0 | |||
| COPIER & FAX | 2003-02-01 | 306 | 214 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PAVILLION | 2003-08-15 | 30,932 | 9,021 | SL | 39.000000000000 | 793 | 0 | 793 | |
| PAVILLION IMPROVEMENTS | 2004-05-27 | 6,039 | 4,265 | SL | 15.000000000000 | 403 | 0 | 403 | |
| TENTS | 2004-06-22 | 497 | 248 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2004-06-16 | 754 | 376 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SIDING | 2004-01-01 | 1,268 | 634 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RECREATIONAL EQUIPMENT | 2005-07-11 | 835 | 835 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2005 PAVILLION IMPROVEMENTS | 2002-07-01 | 1,141 | 760 | SL | 15.000000000000 | 76 | 0 | 76 | |
| AMPHITHEATER | 2005-10-30 | 5,638 | 3,447 | SL | 15.000000000000 | 376 | 0 | 376 | |
| LAKE RENOVATIONS | 2006-06-01 | 21,220 | L | 0 | 0 | 0 | |||
| AMPHITHEATER | 2006-08-09 | 13,960 | 7,538 | SL | 15.000000000000 | 931 | 0 | 931 | |
| LEADER CABIN 2 | 2006-12-15 | 9,224 | 4,971 | SL | 15.000000000000 | 615 | 0 | 615 | |
| LEADER CABIN 2 | 2007-03-15 | 12,563 | 6,564 | SL | 15.000000000000 | 838 | 0 | 838 | |
| STUDENT CABIN | 2007-12-15 | 355 | 168 | SL | 15.000000000000 | 24 | 0 | 24 | |
| VIDEO SPLITTER | 2008-05-02 | 3,000 | 1,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| STUDENT CABIN | 2008-02-08 | 622 | 284 | SL | 15.000000000000 | 41 | 0 | 41 | |
| LAND | 2008-08-12 | 840 | L | 0 | 0 | 0 | |||
| TRACTOR | 2008-09-04 | 2,650 | 1,266 | 200DB | 7.000000000000 | 59 | 0 | 252 | |
| AMPHITHEATER | 2009-02-17 | 2,321 | 508 | 150DB | 15.000000000000 | 69 | 0 | 155 | |
| FURNITURE | 2009-07-30 | 2,570 | 1,113 | 200DB | 7.000000000000 | 115 | 0 | 367 | |
| STUDENT CABIN | 2009-06-22 | 4,919 | 1,079 | 150DB | 15.000000000000 | 145 | 0 | 328 | |
| BUNK HOUSE | 2009-04-11 | 2,737 | 600 | 150DB | 15.000000000000 | 81 | 0 | 182 | |
| IMPROVEMENT | 2009-09-21 | 1,549 | 341 | 150DB | 15.000000000000 | 46 | 0 | 103 | |
| LAND | 2009-01-01 | 125,000 | L | 0 | 0 | 0 | |||
| BRIDGE | 2011-01-01 | 4,000 | 1,230 | 150DB | 15.000000000000 | 277 | 0 | 267 | |
| BARN RENOVATIONS | 2011-04-30 | 2,469 | 150DB | 15.000000000000 | 0 | 0 | 165 | ||
| CABIN - TRUSSESS | 2011-06-29 | 1,300 | 150DB | 15.000000000000 | 0 | 0 | 87 | ||
| CABIN | 2011-08-15 | 19,271 | 150DB | 15.000000000000 | 0 | 0 | 1,285 | ||
| CABIN - CONDITIONING | 2011-10-17 | 4,205 | 200DB | 5.000000000000 | 0 | 0 | 841 | ||
| CABIN | 2011-11-30 | 4,470 | 150DB | 15.000000000000 | 0 | 0 | 298 | ||
| MOWER | 2011-03-10 | 2,700 | 1,856 | 200DB | 7.000000000000 | 241 | 0 | 386 | |
| TRAILER | 2011-03-29 | 700 | 481 | 200DB | 7.000000000000 | 63 | 0 | 100 | |
| MOWER | 2012-06-18 | 3,910 | 1,100 | 200DB | 7.000000000000 | 244 | 0 | 559 | |
| CABIN SIDING | 2012-01-06 | 1,250 | 144 | 150DB | 15.000000000000 | 48 | 0 | 83 | |
| CABIN RENOVATIONS | 2012-02-11 | 1,097 | 126 | 150DB | 15.000000000000 | 42 | 0 | 73 | |
| RIDING ARENA RENOVATIONS | 2012-12-13 | 2,520 | 291 | 150DB | 15.000000000000 | 97 | 0 | 168 | |
| IMPROVEMENT | 2013-07-31 | 1,472 | 107 | 150DB | 15.000000000000 | 63 | 0 | 98 | |
| CABIN | 2013-02-11 | 18,466 | 1,339 | 150DB | 15.000000000000 | 789 | 0 | 1,231 | |
| RIDING ARENA RENOVATIONS | 2013-01-07 | 4,447 | 322 | 150DB | 15.000000000000 | 190 | 0 | 296 | |
| STOVE | 2013-04-17 | 2,460 | 477 | 200DB | 7.000000000000 | 215 | 0 | 351 | |
| CUSHMAN MOWER | 2013-06-30 | 4,500 | 1,745 | 200DB | 7.000000000000 | 787 | 0 | 643 | |
| TRUCK | 2013-06-30 | 700 | 364 | 200DB | 5.000000000000 | 134 | 0 | 140 | |
| MOWER | 2013-06-10 | 8,000 | 3,102 | 200DB | 7.000000000000 | 1,399 | 0 | 1,143 | |
| MOWER | 2013-06-10 | 9,675 | 1,876 | 200DB | 7.000000000000 | 846 | 0 | 1,382 | |
| BARN RENOVATIONS | 2013-07-16 | 1,290 | 93 | 150DB | 15.000000000000 | 55 | 0 | 86 | |
| TRAILER | 2014-01-30 | 750 | 150 | 200DB | 5.000000000000 | 240 | 0 | 150 | |
| HEATING & COOLING UNIT | 2014-05-09 | 1,422 | 102 | 200DB | 7.000000000000 | 174 | 0 | 203 | |
| FURNACE, A/C & HEAT PACK | 2014-08-01 | 3,773 | 269 | 200DB | 7.000000000000 | 462 | 0 | 539 | |
| KITCHEN APPLIANCES | 2014-11-18 | 1,926 | 138 | 200DB | 7.000000000000 | 236 | 0 | 275 | |
| KITCHEN CABINETS & FORMICA | 2014-03-18 | 1,484 | 106 | 200DB | 7.000000000000 | 182 | 0 | 212 | |
| SEPTIC SYSTEM | 2014-03-28 | 14,281 | 275 | SL | 39.000000000000 | 366 | 0 | 366 | |
| PLUMBING | 2014-05-20 | 3,707 | 55 | SL | 39.000000000000 | 95 | 0 | 95 | |
| CABIN - FLOOR | 2014-06-16 | 2,414 | 31 | SL | 39.000000000000 | 62 | 0 | 62 | |
| CABIN - FIREPLACE STONES | 2014-05-09 | 1,428 | 24 | SL | 39.000000000000 | 37 | 0 | 37 | |
| CABIN - IMPROVEMENTS | 2014-05-01 | 16,160 | 276 | SL | 39.000000000000 | 414 | 0 | 414 | |
| HAY WAGON | 2015-02-15 | 1,000 | 200DB | 5.000000000000 | 200 | 0 | 183 | ||
| 1989 2-HORSE TRAILER | 2015-08-15 | 3,000 | 200DB | 5.000000000000 | 600 | 0 | 250 | ||
| MOWER - WESTERN LAWN | 2015-04-01 | 1,628 | 200DB | 5.000000000000 | 326 | 0 | 244 | ||
| NEW ENTRANCE SURVEY | 2015-06-18 | 1,175 | 150DB | 15.000000000000 | 59 | 0 | 39 | ||
| NEW ENTRANCE | 2015-07-24 | 1,214 | 150DB | 15.000000000000 | 61 | 0 | 34 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 17,200 | 0 | 17,200 | |
| 10' MOWER | 2,000 | 2,000 | 0 | |
| HI-LIFT TRACK | 2,000 | 2,000 | 0 | |
| 10' MOWER | 6,177 | 6,177 | 0 | |
| STOVE & WASHER | 200 | 200 | 0 | |
| FURNITURE & FIXTURE | 1,500 | 1,500 | 0 | |
| LANDSCAPE TIMBER | 300 | 300 | 0 | |
| IMPROVEMENT | 40,090 | 35,640 | 4,450 | |
| LAND | 33,100 | 0 | 33,100 | |
| COPIER & FAX | 306 | 306 | 0 | |
| PAVILLION | 30,932 | 9,814 | 21,118 | |
| PAVILLION IMPROVEMENTS | 6,039 | 4,668 | 1,371 | |
| TENTS | 497 | 497 | 0 | |
| EQUIPMENT | 754 | 753 | 1 | |
| SIDING | 1,268 | 1,268 | 0 | |
| RECREATIONAL EQUIPMENT | 835 | 835 | 0 | |
| 2005 PAVILLION IMPROVEMENTS | 1,141 | 836 | 305 | |
| AMPHITHEATER | 5,638 | 3,823 | 1,815 | |
| LAKE RENOVATIONS | 21,220 | 0 | 21,220 | |
| AMPHITHEATER | 13,960 | 8,469 | 5,491 | |
| LEADER CABIN 2 | 9,224 | 5,586 | 3,638 | |
| LEADER CABIN 2 | 12,563 | 7,402 | 5,161 | |
| STUDENT CABIN | 355 | 192 | 163 | |
| VIDEO SPLITTER | 3,000 | 3,000 | 0 | |
| STUDENT CABIN | 622 | 325 | 297 | |
| LAND | 840 | 0 | 840 | |
| TRACTOR | 2,650 | 2,650 | 0 | |
| AMPHITHEATER | 2,321 | 1,738 | 583 | |
| FURNITURE | 2,570 | 2,513 | 57 | |
| STUDENT CABIN | 4,919 | 3,684 | 1,235 | |
| BUNK HOUSE | 2,737 | 2,050 | 687 | |
| IMPROVEMENT | 1,549 | 1,162 | 387 | |
| LAND | 125,000 | 0 | 125,000 | |
| BRIDGE | 4,000 | 1,507 | 2,493 | |
| BARN RENOVATIONS | 2,469 | 2,469 | 0 | |
| CABIN - TRUSSESS | 1,300 | 1,300 | 0 | |
| CABIN | 19,271 | 19,271 | 0 | |
| CABIN - CONDITIONING | 4,205 | 4,205 | 0 | |
| CABIN | 4,470 | 4,470 | 0 | |
| MOWER | 2,700 | 2,097 | 603 | |
| TRAILER | 700 | 544 | 156 | |
| MOWER | 3,910 | 3,299 | 611 | |
| CABIN SIDING | 1,250 | 817 | 433 | |
| CABIN RENOVATIONS | 1,097 | 717 | 380 | |
| RIDING ARENA RENOVATIONS | 2,520 | 1,648 | 872 | |
| IMPROVEMENT | 1,472 | 906 | 566 | |
| CABIN | 18,466 | 11,361 | 7,105 | |
| RIDING ARENA RENOVATIONS | 4,447 | 2,736 | 1,711 | |
| STOVE | 2,460 | 1,922 | 538 | |
| CUSHMAN MOWER | 4,500 | 2,532 | 1,968 | |
| TRUCK | 700 | 498 | 202 | |
| MOWER | 8,000 | 4,501 | 3,499 | |
| MOWER | 9,675 | 7,560 | 2,115 | |
| BARN RENOVATIONS | 1,290 | 793 | 497 | |
| TRAILER | 750 | 390 | 360 | |
| HEATING & COOLING UNIT | 1,422 | 987 | 435 | |
| FURNACE, A/C & HEAT PACK | 3,773 | 2,618 | 1,155 | |
| KITCHEN APPLIANCES | 1,926 | 1,337 | 589 | |
| KITCHEN CABINETS & FORMICA | 1,484 | 1,030 | 454 | |
| SEPTIC SYSTEM | 14,281 | 641 | 13,640 | |
| PLUMBING | 3,707 | 150 | 3,557 | |
| CABIN - FLOOR | 2,414 | 93 | 2,321 | |
| CABIN - FIREPLACE STONES | 1,428 | 61 | 1,367 | |
| CABIN - IMPROVEMENTS | 16,160 | 690 | 15,470 | |
| HAY WAGON | 1,000 | 200 | 800 | |
| 1989 2-HORSE TRAILER | 3,000 | 600 | 2,400 | |
| MOWER - WESTERN LAWN | 1,628 | 326 | 1,302 | |
| NEW ENTRANCE SURVEY | 1,175 | 59 | 1,116 | |
| NEW ENTRANCE | 1,214 | 61 | 1,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBCONTRACTORS | 14,302 | 0 | 0 | 14,302 |
| SUPPLIES | 3,568 | 0 | 0 | 3,568 |
| COMMUNICATION & WEB SERVICES | 72 | 0 | 0 | 0 |
| OFFICE EXPENSES | 720 | 0 | 0 | 0 |
| EQUIPMENT RENTAL & MAINTENANCE | 3,989 | 0 | 0 | 3,989 |
| ROAD MAINTENANCE | 2,790 | 0 | 0 | 2,790 |
| GROUNDS MAINTENANCE | 2,384 | 0 | 0 | 2,384 |
| FUEL | 3,943 | 0 | 0 | 3,943 |
| VETERINARIAN | 5,680 | 0 | 0 | 5,680 |
| CONCESSIONS | 3,849 | 0 | 0 | 3,849 |
| UTILITIES | 7,518 | 0 | 0 | 7,518 |
| INSURANCE | 4,841 | 0 | 0 | 4,841 |
| EQUINE SUPPLIES | 7,035 | 0 | 0 | 7,035 |
| CABIN REPAIRS | 1,772 | 0 | 0 | 1,772 |
| BANQUET | 1,244 | 0 | 0 | 1,244 |
| MEETINGS | 632 | 0 | 0 | 0 |
| ADVERTISING | 656 | 0 | 0 | 0 |
| PRINTING | 124 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 745 | 0 | 0 | 0 |
| DUE AND LICENSE EXPENSE | 198 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMP INCOME | 78,178 | 78,178 |
| Name | Address |
|---|---|
| BRYAN DEBORAH SHORT |
3325 DEER RUN LANE MOSCOW MILLS,MO63362 |
|
WAHL CLIPPER COMPANY |
2902 NORTH LOCUST STREET STERLING,IL61081 |
| JUSTIN BEKA SHORT |
3201 S CIVIC GREEN WAY ST CHARLES,MO63301 |
| BEN BLANTON |
47 WINDAM PLACE DRIVE ST CHARLES,MO63304 |
| DAN ROBIN CREECH |
461 N ETHLYN ROAD WINFIELD,MO63389 |
|
HORIZONS FOUNDATION |
106 BOGEY ESTATES DRIVE ST CHARLES,MO63303 |
| JAMES O WAHL |
506 W 21ST STREET STERLING,IL61081 |
| CHRIS DEANA TENNILL |
1206 E WINDFALL RIDGE COURT ST PETERS,MO63376 |