| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 11,014 | 661 | 10,353 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2000-08-11 | 4,682 | 4,682 | 15.0000 | 4,682 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-07-01 | 1,176 | 1,176 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2004-02-03 | 477 | 477 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2005-11-03 | 734 | 734 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2008-07-15 | 974 | 949 | 200DB | 7.0000 | 25 | 25 | ||
| COMPUTER | 2000-12-29 | 1,938 | 1,938 | 200DB | 5.0000 | ||||
| TELEPHONE | 2001-10-05 | 1,374 | 1,374 | 200DB | 5.0000 | ||||
| COMPUTER | 2002-04-09 | 2,246 | 2,246 | 200DB | 5.0000 | ||||
| VACUUM | 2003-07-31 | 362 | 362 | 200DB | 5.0000 | ||||
| COMPUTER | 2003-07-01 | 2,806 | 2,806 | 200DB | 5.0000 | ||||
| PHONES | 2004-02-28 | 407 | 407 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-07-01 | 681 | 681 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-10-14 | 1,391 | 1,391 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-11-03 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| PRINTER | 2007-02-16 | 600 | 600 | 200DB | 5.0000 | ||||
| CAMERA | 2007-06-25 | 806 | 806 | 200DB | 5.0000 | ||||
| COPIER | 2007-10-19 | 364 | 364 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2009-02-02 | 1,563 | 1,563 | 200DB | 3.0000 | ||||
| COMPUTER | 2009-02-02 | 702 | 702 | 200DB | 5.0000 | ||||
| MAC COMPUTERS (2) | 2011-06-27 | 2,094 | 1,466 | S/L | 5.0000 | 419 | 419 | ||
| SERVER | 2011-08-23 | 865 | 577 | S/L | 5.0000 | 173 | 173 | ||
| GATEWAY COMP FOR PK | 2012-05-22 | 660 | 341 | S/L | 5.0000 | 132 | 132 | ||
| 12KW BRIGGS & STRATTON GENERATOR | 2012-01-31 | 9,750 | 5,688 | S/L | 5.0000 | 1,950 | 1,950 | ||
| FG NEW COMPUTER | 2013-12-23 | 858 | 172 | S/L | 5.0000 | 172 | 172 | ||
| OFFICE EQUIPMENT | 2014-02-19 | 633 | 105 | S/L | 5.0000 | 127 | 127 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 10000S CITIGROUP FUNDING INC | 2012-01 | PURCHASE | 2015-01 | 9,982 | 10,000 | -18 | ||||
| 40000S FIX TO FLOAT MED FUND | 2012-01 | PURCHASE | 2015-02 | 40,000 | 40,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - WELLS FARGO | 84,422 | 84,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - WELLS FARGO | FMV | 565,800 | 565,800 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 100,321 | 43,427 | 56,894 | |
| OFFICE EQUIPMENT | ||||
| ORGANIZATION COSTS | ||||
| BOOK PUBLISHING COSTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 165 | 165 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART & BOOKS | 1,539,569 | 1,539,569 | 11,750,142 |
| ADVANCE PAYMENTS | 10,500 | 44,346 | 44,346 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 52,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DELAWARE ANNUAL FEE | 156 | 156 | ||
| NYS CHAR500 FILING FEE | 750 | 750 | ||
| CATALOGUE RAISONNE | 9,258 | 9,258 | ||
| INSURANCE EXPENSE | 8,735 | 8,735 | ||
| CLEANING & MAINTENANCE | 2,563 | 2,563 | ||
| PAYROLL PROCESSING FEE | 937 | 28 | 909 | |
| BANK SERVICE CHARGES | 335 | 335 | ||
| DUES & SUBSCRIPTIONS | 264 | 264 | ||
| UTILITIES | 860 | 860 | ||
| INTERNET EXPENSE | 1,272 | 1,272 | ||
| OFFICE EXPENSES | 2,983 | 2,983 | ||
| POSTAGE & DELIVERY | 73 | 73 | ||
| TELEPHONE EXPENSE | 2,629 | 2,629 | ||
| MISCELLANEOUS EXPENSES | 802 | 802 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ART SALES | 200,000 | 200,000 | |
| RIGHTS/ROYALTIES | 7,570 | 7,570 | |
| CONSULTING | 50,000 | 50,000 | |
| ART FEES | 500 | 500 | |
| REIMBURSED EXP INCOME | 480 | 480 | |
| OTHER INCOME | 2,320 | 2,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 363 | 29 |
| MARGIN LOAN PAYABLE | 1,832 | |
| LOAN PAYABLE - OTHER | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,218 | 1,218 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK SALES | 577 | 577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 310 | 310 |