| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,742 | 350 | 350 | 2,392 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop | 2010-08-25 | 1,518 | 1,317 | SL | 5.000000000000 | 201 | 201 | 201 | |
| Computer - Optiplex 380 | 2010-12-28 | 2,054 | 1,644 | SL | 5.000000000000 | 410 | 0 | 0 | |
| Printer - Brother MFC | 2010-12-28 | 505 | 404 | SL | 5.000000000000 | 101 | 0 | 0 | |
| Conference Table | 2010-12-28 | 500 | 400 | SL | 5.000000000000 | 100 | 0 | 0 | |
| Building - Chambers Anchor | 2008-12-31 | 1,026,219 | 157,879 | SL | 39.000000000000 | 10,964 | 10,964 | 10,964 | |
| Telephone System | 2011-01-17 | 180 | 102 | SL | 7.000000000000 | 26 | 0 | 0 | |
| Desk - computer | 2011-01-17 | 146 | 82 | SL | 7.000000000000 | 21 | 0 | 0 | |
| 2007 Honda Pilot | 2010-12-30 | 21,046 | 10,709 | SL | 5.000000000000 | 1,775 | 0 | 0 | |
| desktop and monitor | 2014-06-23 | 1,623 | 162 | SL | 5.000000000000 | 325 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley Investment - value at cost | 449,475 | 491,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer - Optiplex 380 | 2,054 | 2,054 | 0 | |
| Printer - Brother MFC | 505 | 505 | 0 | |
| Conference Table | 500 | 500 | 0 | |
| Telephone System | 180 | 128 | 52 | |
| Desk - computer | 146 | 103 | 43 | |
| desktop and monitor | 1,623 | 487 | 1,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 1,805 | 0 | 0 |
| Chambers Anchor | 22,499 | ||
| Kauaula Camp farm | 52,570 | 88,628 | 88,628 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| association dues | 12,498 | 12,498 | 12,498 | 0 |
| Auto | 1,180 | 0 | 0 | 1,180 |
| Bank Charges | 61 | 13 | 13 | 48 |
| Business Registration Fees | 3 | 0 | 0 | 3 |
| clothing | 118 | 0 | 0 | 118 |
| Dues and Subscriptions | 260 | 0 | 0 | 260 |
| Education | 1,970 | 0 | 0 | 1,970 |
| Entertainment | 1,869 | 0 | 0 | 1,869 |
| Filing Fee | 11 | 0 | 0 | 11 |
| grant expense | 25,000 | 0 | 0 | 25,000 |
| Housing Program | 657 | 157 | 157 | 500 |
| Insurance | 1,395 | 1,136 | 1,136 | 259 |
| Office Supplies | 1,928 | 0 | 0 | 1,928 |
| penalties and interest | 35 | 0 | 0 | 35 |
| Postage | 22 | 21 | 21 | 1 |
| Program expense | 459 | 0 | 0 | 459 |
| promotion | 132 | 0 | 0 | 132 |
| repairs | 6 | 6 | 6 | 0 |
| Sponsorship | 73 | 0 | 0 | 73 |
| supplies | 428 | 0 | 0 | 428 |
| Utilities | 1,727 | 1,541 | 1,541 | 186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 2,249 | 0 |
| Chambers Anchor | 17,130 | 14,076 |
| transfer from colorado | 0 | 1,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Services | 625 | 0 | 0 | 625 |
| Professional Fees | 3,456 | 0 | 0 | 3,456 |
| Website | 198 | 0 | 0 | 198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes - Federal Excise | 2,000 | 0 | 0 | 2,000 |
| Taxes - Real property | 12,864 | 6,430 | 6,430 | 6,434 |