| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 90,000 | 45,000 | 0 | 45,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| MASTER RECORDING- DOD VAL | 2008-01-01 | 23,000,000 | 10,733,331 | 15.0000 | 1,533,333 | 12,266,664 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LINDEN 85 BLDG - DOD VAL | 2004-06-10 | 636,600 | 161,947 | SL | 3.64 % | 23,153 | 23,153 | ||
| LINDEN 91 BLDG - DOD VAL | 2004-06-10 | 1,640,000 | 417,427 | SL | 3.64 % | 59,647 | 59,647 | ||
| LINDEN 91 IMPROVEMENTS | 2008-06-30 | 41,112 | 9,780 | SL | 3.64 % | 1,495 | 1,495 | ||
| WASHINGTON BLDG - DOD VAL | 2004-06-10 | 425,033 | 76,286 | SL | 2.56 % | 10,898 | |||
| WASHINGTON BLVD - F&F | 2009-06-30 | 8,671 | 6,812 | SL | 14.29 % | 1,239 | |||
| WASHINGTON BLVD - F&F | 2010-03-31 | 57,198 | 38,525 | SL | 7.0000 | 8,171 | |||
| OFFICE EQUIPMENT - WASHIN | 2010-04-30 | 11,521 | 10,752 | SL | 5.0000 | 769 | |||
| STUDIO EQUIPMENT | 2010-02-15 | 32,883 | 31,981 | SL | 5.0000 | 548 | |||
| NEW ROOF-LINDEN 85 | 2011-12-01 | 27,390 | 5,630 | SL | 15.0000 | 1,826 | 1,826 | ||
| PARKING LOT-IMP WASH BL | 2011-04-05 | 19,040 | 10,200 | SL | 7.0000 | 2,720 | |||
| WASHINGTON BL-IMPROV | 2011-07-01 | 245,569 | 57,299 | SL | 15.0000 | 16,371 | |||
| WASHINGTON BL-F&F | 2011-04-11 | 21,499 | 11,516 | SL | 7.0000 | 3,071 | |||
| WASHINGTON BL-F&F | 2012-11-08 | 32,811 | 10,155 | SL | 7.0000 | 4,687 | |||
| WASHINGTON BL-IMPROV | 2012-03-05 | 32,544 | 6,148 | SL | 15.0000 | 2,170 | |||
| WASHINGTON BL-F&F | 2013-03-04 | 17,756 | 4,651 | SL | 7.0000 | 2,537 | |||
| WASHINGTON BL-IMPROV | 2013-07-23 | 25,510 | 2,410 | SL | 15.0000 | 1,701 | |||
| LINDEN 85 IMPROVEMENTS | 2013-12-12 | 2,924 | 211 | SL | 15.0000 | 195 | 195 | ||
| LINDEN 91 IMPROVEMENTS | 2013-12-17 | 33,043 | 2,203 | SL | 15.0000 | 2,203 | 2,203 | ||
| RAY CHARLES MUSEUM | 2009-01-01 | 1,913,341 | 382,668 | SL | 15.0000 | 127,556 | |||
| OFFICE EQUIPMENT | 2013-11-18 | 3,686 | 798 | SL | 5.0000 | 737 | |||
| WASHINGTON BL - F&F | 2014-07-16 | 8,317 | 495 | SL | 7.0000 | 1,188 | |||
| WASHINGTON BL - IMPROV | 2014-07-01 | 49,920 | 1,664 | SL | 15.0000 | 3,328 | |||
| LINDEN 91 IMPROVEMENTS | 2014-07-01 | 23,202 | 773 | SL | 15.0000 | 1,547 | 1,547 | ||
| COMPUTER EQUIPMENT | 2014-07-01 | 12,475 | 1,248 | SL | 5.0000 | 2,495 | |||
| SOFTWARE | 2014-07-01 | 11,331 | 1,889 | SL | 3.0000 | 3,777 | |||
| WASHINGTON BL - IMPROV | 2015-07-23 | 35,462 | SL | 15.0000 | 985 | ||||
| LINDEN 85 IMPROVEMENTS | 2015-07-01 | 16,600 | SL | 15.0000 | 553 | 553 | |||
| LINDEN 91 IMPROVEMENTS | 2015-07-01 | 82,637 | SL | 15.0000 | 2,755 | 2,755 | |||
| COMPUTER EQUIPMENT | 2015-07-01 | 13,558 | SL | 5.0000 | 1,356 | ||||
| SOFTWARE | 2015-07-01 | 11,641 | SL | 3.0000 | 1,940 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 2,261,250 | 691,346 | 1,569,904 | 2,761,250 |
| Improvements | 242,258 | 242,258 | ||
| Land | 3,613,750 | 3,613,750 | 4,763,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 142,582 | 97,661 | 44,921 | |
| Machinery and Equipment | 2,150,936 | 2,092,162 | 58,774 | 2,000,000 |
| Buildings | 2,333,341 | 597,408 | 1,735,933 | 1,200,000 |
| Improvements | 401,393 | 104,996 | 296,397 | |
| Land | 780,000 | 780,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 263,126 | 131,563 | 0 | 131,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 5,486,088 | 5,486,088 | 5,621,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 55,275 | 27,638 | 27,637 | |
| Amortization | 1,533,333 | 1,533,333 | ||
| BANK CHARGES | 207 | 103 | 104 | |
| COMPUTER EXPENSE | 585 | 293 | 292 | |
| DUES & SUBSCRIPTIONS | 1,636 | 818 | 818 | |
| GARDENING | 10,225 | 5,112 | 5,113 | |
| IMAGES | 18,000 | 9,000 | 9,000 | |
| INSURANCE | 183,176 | 91,588 | 91,588 | |
| INTERNET | 16,965 | 8,483 | 8,482 | |
| LICENSES AND FEES | 3,928 | 1,964 | 1,964 | |
| MEETINGS | 2,697 | 1,349 | 1,348 | |
| OFFICE EXPENSE | 8,589 | 4,295 | 4,294 | |
| PEST CONTROL | 564 | 282 | 282 | |
| PLUMBING & ELECTRICAL | 2,725 | 1,363 | 1,362 | |
| POSTAGE & FREIGHT | 2,462 | 1,231 | 1,231 | |
| PROMOTION | 1,819 | 910 | 909 | |
| Rental Expenses | 427,822 | 427,822 | ||
| REPAIRS & MAINTENANCE | 9,475 | 4,738 | 4,737 | |
| SECURITY | 5,459 | 2,729 | 2,730 | |
| SUPPLIES | 9,127 | 4,563 | 4,564 | |
| TELEPHONE | 13,092 | 6,546 | 6,546 | |
| TRASH SERVICE | 1,567 | 784 | 783 | |
| UTILITIES | 24,825 | 12,412 | 12,413 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALBUM INCOME | 85,311 | 85,311 | |
| LEGAL SETTLEMENT | 210 | ||
| LICENSING/MERCHANDISE | 18,299 | 18,299 | |
| MASTER LICENSE REVENUE | 82,025 | 82,025 | |
| MISCELLANEOUS INCOME | 1,679 | 1,679 | |
| OIL & GAS LEASE | 2,056 | 2,056 | |
| PUBLISHING INCOME | 211,160 | 211,160 | |
| ROYALTY RECEIPTS | 2,217,595 | 2,217,595 |
| Description | Amount |
|---|---|
| AMORTIZATION ON RETURN NOT ON BOOKS | 1,533,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 48,765 | 49,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCHIVE | 9,413 | 4,707 | 0 | 4,706 |
| CONSULTANTS | 1,450 | 725 | 0 | 725 |
| OTHER | 9,034 | 4,517 | 0 | 4,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 250 | 125 | 125 | |
| PAYROLL TAXES | 61,534 | 30,767 | 30,767 | |
| PROPERTY TAX | 33,133 | 16,567 | 16,566 |