| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 1,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 115. POWERSH | 2012-06 | 2016-06 |
PURCHASER |
1,782 | 2,841 | -1,059 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 75,331 | 92,826 |
| 464287655 ISHARES RUSSELL 2000 | 82,192 | 95,517 |
| 921943858 VANGUARD FTSE DEVELO | 104,317 | 102,017 |
| 922042858 VANGUARD FTSE EMERGI | 122,604 | 127,867 |
| 922908553 VANGUARD REIT ETF | 207,256 | 268,807 |
| 693390841 PIMCO HIGH YIELD FD | 48,626 | 46,522 |
| 202671913 AGGREGATE BOND CTF | 334,425 | 347,091 |
| 207543877 SMALL CAP GROWTH LEA | 97,304 | 98,685 |
| 29099J109 EMERGING MARKETS STO | 269,047 | 300,429 |
| 302993993 MID CAP VALUE CTF | 96,181 | 92,920 |
| 303995997 SMALL CAP VALUE CTF | 92,469 | 98,714 |
| 323991307 MID CAP GROWTH CTF | 100,496 | 93,822 |
| 45399C107 DIVIDEND INCOME COMM | 418,866 | 429,672 |
| 99Z466163 HIGH QUALITY CORE CO | 511,494 | 432,869 |
| 99Z466197 INTERNATIONAL FOCUSE | 494,188 | 501,155 |
| 99Z501647 STRATEGIC GROWTH COM | 400,643 | 434,494 |
| 73935S105 POWERSHARES DB COMMO | 220,048 | 145,492 |
| 19765H362 COLUMBIA SHORT TERM | 104,121 | 104,836 |
| 464287226 ISHARES CORE US AGGR | 150,739 | 151,655 |
| 922908363 VANGUARD S&P 500 ETF | 135,103 | 140,871 |
| 00203H859 AQR MANAGED FUTURES | 57,151 | 56,537 |
| 03875R205 ARBITRAGE FUND | 68,766 | 69,184 |
| 09256H286 BLACKROCK STRATEGIC | 22,875 | 22,875 |
| 360873111 GOTHAM NEUTRAL FUND | 41,176 | 41,426 |
| 524686672 LEGG MASON ABSOLUTE | 58,036 | 57,395 |
| 589509108 THE MERGER FUND | 68,570 | 68,747 |
| 64128R608 NEUBERGER BERMAN LON | 68,461 | 68,621 |
| 74925K581 BOSTON PARTNERS LONG | 69,698 | 69,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 750 | 750 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 37,736 |
| ADJUST CARRYING VALUE | 3,452 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 749 | 749 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 749 | 749 | 0 | |
| STATE FILING FEE | 70 | 0 | 70 | |
| PARTNERSHIP EXPENSES | 1,825 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 30 |
| Description | Amount |
|---|---|
| PARTNERSHIP BASIS ADJUSTMENT | 50,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,747 | 2,747 | 0 | |
| EXCISE TAX ESTIMATES | 3,775 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |